Download PDF

1. Company Snapshot

1.a. Company Description

Ontex Group NV provides personal hygiene solutions for baby, feminine, and adult care in Western Europe, Eastern Europe, the Americas, Mexico, the United Kingdom, Italy, France, and internationally.It offers baby care products, such as baby diapers and pants, and wet wipes under the Baby Pants, Bbtips, Bio Baby, Chicolastics, Canbebe, Cremer Disney, Helen Harper, Kiddies, Little Big Change, Moltex, Pom Pom, Sapeka, and Mônica brands; and feminine care products, including sanitary towels, panty liners, and tampons under the Fiore, Mia, NAT, Sincere, and Silhouette brand names.The company also provides adult incontinence products comprising adult pants and diapers, incontinence towels, and bed protection products under the A Lovely Day, Adultmax Maturidade, Affective, Bigfral, iD, Canped, Affective, Lille Healthcare, Kylie, Serenity, Orizon, and Moviment brands; and as produces and sells face masks.


It sells its products to consumers, retailers, and institutional and private healthcare providers, as well as offers products under retailer brands.Ontex Group NV was founded in 1979 and is headquartered in Aalst, Belgium.

Show Full description

1.b. Last Insights on ONTEX

Ontex Group NV's recent performance was negatively impacted by a 2.8% lower like-for-like (LFL) revenue in Q1 2025, driven by soft market demand. The company's revenue of €451 million was partly offset by a mix improvement in Europe and double-digit volume growth in North America.

1.c. Company Highlights

2. Ontex's 2025 Financial Performance Under Pressure

Ontex reported a 5% like-for-like revenue decline in 2025, with adjusted EBITDA margin at 10%, down 2 percentage points mainly due to lower volumes. The company's EPS came out at 0.666, significantly beating estimates of 0.04. Revenue decline was largely attributed to challenging market conditions, particularly in the Baby Care segment, and lower contract manufacturing sales in North America. The adjusted EBITDA margin contraction was a result of the lower volumes and the inability to fully pass on raw material price increases to customers. The company's free cash flow was negative at EUR 25 million, and the leverage ratio stood at 3.3x.

Publication Date: Feb -18

📋 Highlights
  • Revenue Decline: 5% like-for-like drop in 2025, with Q4 falling 7.6% year-on-year
  • Adjusted EBITDA Margin: 10% in 2025 (100 bps decline) and 9% in Q4 2025 (300 bps drop)
  • Free Cash Flow & Leverage: EUR 25M negative free cash flow and 3.3x leverage ratio at year-end
  • 2026 Targets: 10% EBITDA improvement, positive free cash flow, and leverage reduction to 3x or lower
  • Cost Efficiency: EUR 69M net savings achieved in 2025 (5% efficiency gain) and EUR 20M restructuring costs planned

Operational Highlights Amidst Challenges

Despite the tough market conditions, Ontex managed to preserve its competitive position, signing new contracts and maintaining a positive contract gain and loss balance. The company also made progress on its strategic initiatives, including the divestment of its emerging business and the optimization of its manufacturing footprint, such as adding a production line in its North Carolina factory. These efforts are expected to drive future growth and cost savings.

Guidance and Outlook for 2026

For 2026, Ontex targets a 10% improvement in adjusted EBITDA and a return to positive free cash flow, driven by cost transformation and working capital improvements. The company expects to lower its leverage ratio to 3x or better by year-end. The guidance implies a gradual improvement in EBITDA growth from Q2 onwards, with a more stable organizational structure and continuous productivity improvements. Ontex also expects raw material prices to stabilize, with a slightly positive contribution to its pricing strategy.

Valuation and Metrics

Ontex's current valuation metrics, such as a P/E Ratio of -2.17 and an EV/EBITDA of 2.05, suggest that the market has already priced in some of the challenges the company is facing. The company's ROE is -18.25%, and the Net Debt / EBITDA ratio is -0.46, indicating a relatively manageable debt position. With the expected improvement in EBITDA and return to positive free cash flow in 2026, the current valuation may be attractive, assuming the company can execute on its strategic plans and drive cost savings.

Strategic Review and Future Directions

Ontex has launched a strategic review to focus on value creation and allocate resources effectively. The review will consider the company's exposure to Russian assets, which account for 5% of its total revenues, and other strategic initiatives. The company expects to share its conclusions as it progresses, potentially leading to a more optimized business model and improved shareholder value.

3. NewsRoom

Card image cap

EcoVadis Gold rating validates Ontex’s business sustainability commitments and performance for second year in a row

Feb -19

Source:

Card image cap

Ontex Group NV (ONXXF) Q4 2025 Earnings Call Highlights: Navigating Challenges with Strategic ...

Feb -12

Source:

Card image cap

Ontex 2025 results

Feb -12

Source:

Card image cap

Ontex launches Sensitive range to support better skin health in incontinence care

Feb -05

Source:

Card image cap

Ontex announces details for its Q4 and full year 2025 results publication

Jan -28

Source:

Card image cap

Ontex launches multi-liquid liner in Europe, empowering women in perimenopause and menopause

Jan -22

Source:

Card image cap

Ontex secures a place on CDP’s annual ‘A’ list for leadership in climate change transparency for the second consecutive year

Jan -14

Source:

Card image cap

Ontex accelerates CEO transition, launches strategic review and appoints Lorenzo Grabau to the Board

Jan -13

Source:

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (3.16%)

6. Segments

Baby Care

Expected Growth: 3.5%

Ontex Group NV's Baby Care segment growth of 3.5% is driven by increasing demand for eco-friendly and sustainable products, expansion in emerging markets, and strategic partnerships. Additionally, the company's focus on innovation, such as the introduction of new diaper formats and absorbent materials, contributes to its growth.

Adult Care

Expected Growth: 2.8%

Ontex Group NV's Adult Care segment growth of 2.8% is driven by increasing demand for incontinence products among the aging population, expansion in emerging markets, and strategic partnerships to enhance product offerings and distribution channels.

Feminine Care

Expected Growth: 3.2%

Ontex Group NV's Feminine Care segment growth of 3.2% is driven by increasing demand for eco-friendly and sustainable products, expansion in emerging markets, and rising awareness about menstrual health and hygiene. Additionally, the segment benefits from Ontex's strategic partnerships and investments in digital marketing, enhancing customer engagement and loyalty.

Other

Expected Growth: 2.5%

Ontex Group NV's 2.5% growth in 'Other' segment is driven by increasing demand for adult incontinence products, expansion in emerging markets, and strategic partnerships. Additionally, the company's focus on innovation, cost savings initiatives, and operational efficiencies have contributed to this growth.

7. Detailed Products

Babycare

Ontex Group NV offers a range of babycare products, including diapers, training pants, and baby wipes, designed for comfort, protection, and convenience.

Feminine Hygiene

Ontex Group NV provides a variety of feminine hygiene products, including sanitary pads, panty liners, and tampons, designed for comfort, protection, and discretion.

Adult Care

Ontex Group NV offers adult care products, including incontinence products, designed for comfort, protection, and independence.

Light Incontinence

Ontex Group NV provides light incontinence products, including pads and shields, designed for comfort, protection, and confidence.

Medical Disposables

Ontex Group NV offers medical disposables, including surgical masks, gloves, and aprons, designed for healthcare professionals and medical facilities.

8. Ontex Group NV's Porter Forces

Forces Ranking

Threat Of Substitutes

The threat of substitutes for Ontex Group NV is moderate due to the presence of alternative products in the market, but the company's strong brand recognition and customer loyalty mitigate this threat.

Bargaining Power Of Customers

The bargaining power of customers is low due to the fragmented nature of the market and the lack of concentration among buyers, giving Ontex Group NV a relatively strong position.

Bargaining Power Of Suppliers

The bargaining power of suppliers is moderate due to the presence of multiple suppliers in the market, but Ontex Group NV's large scale of operations and long-term contracts help to mitigate this threat.

Threat Of New Entrants

The threat of new entrants is low due to the high barriers to entry in the market, including significant capital requirements and regulatory hurdles, which make it difficult for new companies to enter the market.

Intensity Of Rivalry

The intensity of rivalry is high due to the presence of several established players in the market, leading to a highly competitive environment and a need for Ontex Group NV to continuously innovate and differentiate itself.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 47.40%
Debt Cost 6.37%
Equity Weight 52.60%
Equity Cost 6.37%
WACC 6.37%
Leverage 90.12%

11. Quality Control: Ontex Group NV passed 0 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Duni

A-Score: 5.7/10

Value: 6.0

Growth: 5.3

Quality: 4.5

Yield: 4.4

Momentum: 5.5

Volatility: 8.3

1-Year Total Return ->

View Full Report
Stock-Card
Warpaint London

A-Score: 5.1/10

Value: 6.2

Growth: 8.2

Quality: 7.9

Yield: 7.5

Momentum: 0.0

Volatility: 0.7

1-Year Total Return ->

View Full Report
Stock-Card
McBride

A-Score: 4.8/10

Value: 8.2

Growth: 7.1

Quality: 5.0

Yield: 1.9

Momentum: 5.0

Volatility: 1.7

1-Year Total Return ->

View Full Report
Stock-Card
Intercos

A-Score: 4.6/10

Value: 5.2

Growth: 7.2

Quality: 5.3

Yield: 1.9

Momentum: 2.0

Volatility: 6.0

1-Year Total Return ->

View Full Report
Stock-Card
PZ Cussons

A-Score: 3.7/10

Value: 6.8

Growth: 1.1

Quality: 2.8

Yield: 6.9

Momentum: 2.0

Volatility: 2.7

1-Year Total Return ->

View Full Report
Stock-Card
Ontex

A-Score: 3.4/10

Value: 9.6

Growth: 4.0

Quality: 2.0

Yield: 0.0

Momentum: 1.0

Volatility: 3.7

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

4.6$

Current Price

4.6$

Potential

-0.00%

Expected Cash-Flows