Download PDF

1. Company Snapshot

1.a. Company Description

Colonial is a Spanish listed REIT company (SOCIMI), leader in the European Prime office market with presence in the main business areas of Barcelona, Madrid and Paris with a prime office portfolio of more than one million of sqm of GLA and assets under management with a value of more than €12bn.

Show Full description

1.b. Last Insights on COL

Inmobiliaria Colonial, SOCIMI, S.A. has benefited from its diversified portfolio and strategic acquisitions. Despite BofA Global Research's downgrade of European property ratings, citing valuation concerns and higher funding costs, the company's solid fundamentals remain intact. Recent earnings releases have showcased its resilience, with a strong operational outlook. Additionally, the company's ability to navigate sector dispersion and maintain its market position is a testament to its adaptability, as noted by Investing.com.

1.c. Company Highlights

2. Inmobiliaria Colonial SFL's Strong Operational Performance Drives Earnings Growth

Inmobiliaria Colonial SFL reported a total gross rental income of EUR 399 million, representing a 6% like-for-like growth, and EPRA earnings of EUR 211 million, a 9% increase. The company's EPRA EPS came in at EUR 0.3304, beating estimates of EUR 0.09 and confirming the guidance shared with the market. The strong operational performance was driven by a 7% year-on-year like-for-like rental growth, with rental growth in Paris reaching 9%. The release spread was 8% year-on-year, with Paris reaching 16%.

Publication Date: Mar -01

📋 Highlights
  • Strong Revenue Growth:: Achieved EUR 399 million gross rental income (+6% like-for-like), EPRA earnings of EUR 211 million (+9%), and EPRA EPS of EUR 0.336.
  • Prime Market Outperformance:: 7% YoY like-for-like rental growth, with Paris ERV growth at 9% and release spread of 16% in 2025.
  • Asset Value Resilience:: 3% like-for-like asset value growth, EUR 12.2 billion gross asset value, and loan-to-value ratio of 37.1% post-disposals.
  • Capital Allocation Strategy:: EUR 50 million share buyback program, EUR 300 million in executed disposals (prices above appraisals), and EUR 0.11 EPS boost from Alpha X initiatives.
  • Future Guidance:: Targeting 34-35% EPS growth in 2026, accelerating to 2027-2028, with LTV reduction below 40% and focus on prime CBD acquisitions.

Operational Outperformance

The company's prime CBD operations have proven outperformance, with like-for-like growth of 6% in the group, 7% in Paris, and 9% in Paris ERV growth, which is 300-400 basis points higher than indexation. According to Pere Serra, "our prime CBD operations have proven outperformance, with like-for-like growth of 6% in the group, 7% in Paris, and 9% in Paris ERV growth, which is 300-400 basis points higher than indexation." This unique proposition is consistently delivering growth higher than peers in the office sector.

Financial Performance and Guidance

The company's financial performance was strong, with an 8% year-on-year increase in gross rental income and a 9% increase in EPRA earnings. The company is guiding for 34-35% EPS growth in 2026, driven by the continued execution of its disposal program and disciplined capital allocation. The company's loan-to-value ratio is expected to reduce, with a pro forma LTV of 37%, and the company aims to be below 40% LTV.

Valuation and Dividend Yield

The company's current P/E Ratio is 7.89, and the Dividend Yield is 5.26%. The P/B Ratio is 0.61, indicating that the stock may be undervalued. The company's strong operational performance and guidance suggest that the stock may be attractive at current levels. Analysts estimate next year's revenue growth at 6.3%, which is in line with the company's historical performance.

Share Buyback and Capital Allocation

The company has initiated a EUR 50 million share buyback program, which may be expanded if the discount persists and further disposals are executed. Pere Serra believes that the share buyback is accretive, considering the implicit yield of the company's assets, and that the dividend remuneration is a key aspect of the strategy. The company's disciplined capital allocation and focus on prime assets are expected to drive continued success in the prime CBD market.

3. NewsRoom

Card image cap

Colonial Sfl Socimi SA (IMQCF) Q4 2025 Earnings Call Highlights: Strong Rental Income and ...

Feb -28

Source:

Card image cap

BofA cuts European property ratings; Tritax Big Box named top 2026 pick

Jan -15

Source:

Card image cap

Is Colonial (BME:COL) Undervalued? Examining the Latest Signals for Investors

Sep -11

Source:

Card image cap

Is Colonial Fairly Priced After Recent Earnings and 8.7% Year-to-Date Gain?

Sep -09

Source:

Card image cap

Inmobiliaria Colonial SOCIMI SA (FRA:HSC2) Q2 2025 Earnings Call Highlights: Strong Cash Flow ...

Jul -25

Source:

Card image cap

Inmobiliaria Colonial SOCIMI SA (WBO:COL) Q4 2024 Earnings Call Highlights: Strong Cash Flow ...

Feb -28

Source:

Card image cap

Colombian Billionaires Exit Bet on Spanish Commercial Property

Nov -22

Source:

Card image cap

Inmobiliaria Colonial SOCIMI SA (FRA:HSC2) Q3 2024 Earnings Call Highlights: Strong Earnings ...

Nov -15

Source:

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (4.53%)

6. Segments

Supermarkets

Expected Growth: 4.5%

Inmobiliaria Colonial's supermarket segment growth of 4.5% is driven by increasing demand for convenience and online grocery shopping, strategic location of stores in high-traffic areas, and efficient supply chain management. Additionally, the company's focus on private label products and loyalty programs has contributed to higher sales and customer retention.

Liquor

Expected Growth: 4.8%

Inmobiliaria Colonial's 4.8% growth in Liquor segment is driven by increasing demand for premium products, strategic partnerships with distributors, and expansion into new markets. Additionally, the company's focus on digital marketing and e-commerce platforms has improved brand visibility and customer engagement, contributing to the segment's growth.

Other

Expected Growth: 5.2%

Inmobiliaria Colonial's 5.2% growth is driven by increasing demand for prime office spaces in Madrid and Barcelona, coupled with the company's strategic asset rotation and refurbishment initiatives. Additionally, the SOCIMI tax regime benefits and a strong balance sheet have enabled the company to capitalize on acquisition opportunities, further fueling growth.

7. Detailed Products

Residential Rentals

Inmobiliaria Colonial, SOCIMI, S.A. offers a wide range of residential properties for rent, including apartments, houses, and buildings, catering to individuals and families.

Commercial Rentals

The company provides commercial spaces for rent, including offices, shops, and warehouses, suitable for businesses of all sizes and industries.

Property Management

Inmobiliaria Colonial, SOCIMI, S.A. offers comprehensive property management services, including maintenance, repairs, and administrative tasks, for property owners and investors.

Real Estate Development

The company develops and invests in new real estate projects, including residential and commercial developments, in prime locations.

Asset Management

Inmobiliaria Colonial, SOCIMI, S.A. provides asset management services, including portfolio optimization, risk management, and investment strategies, for real estate investors and owners.

8. Inmobiliaria Colonial, SOCIMI, S.A.'s Porter Forces

Forces Ranking

Threat Of Substitutes

The threat of substitutes is low for Inmobiliaria Colonial, SOCIMI, S.A. due to the unique nature of its real estate investment and management services.

Bargaining Power Of Customers

The bargaining power of customers is medium for Inmobiliaria Colonial, SOCIMI, S.A. as it has a diversified portfolio of clients, but some clients may have significant negotiating power.

Bargaining Power Of Suppliers

The bargaining power of suppliers is low for Inmobiliaria Colonial, SOCIMI, S.A. as it has a strong market position and can negotiate favorable terms with its suppliers.

Threat Of New Entrants

The threat of new entrants is medium for Inmobiliaria Colonial, SOCIMI, S.A. as there are barriers to entry in the real estate investment and management industry, but new entrants can still disrupt the market.

Intensity Of Rivalry

The intensity of rivalry is high for Inmobiliaria Colonial, SOCIMI, S.A. as it operates in a competitive market with several established players, and the company needs to differentiate itself to maintain its market share.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 51.54%
Debt Cost 3.95%
Equity Weight 48.46%
Equity Cost 10.03%
WACC 6.89%
Leverage 106.37%

11. Quality Control: Inmobiliaria Colonial, SOCIMI, S.A. passed 2 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
CTP

A-Score: 6.9/10

Value: 5.0

Growth: 6.8

Quality: 7.0

Yield: 6.9

Momentum: 7.0

Volatility: 8.7

1-Year Total Return ->

View Full Report
Stock-Card
Colonial

A-Score: 6.1/10

Value: 5.8

Growth: 4.1

Quality: 6.7

Yield: 7.5

Momentum: 4.0

Volatility: 8.7

1-Year Total Return ->

View Full Report
Stock-Card
SFL

A-Score: 5.8/10

Value: 3.3

Growth: 3.6

Quality: 6.3

Yield: 6.9

Momentum: 5.0

Volatility: 10.0

1-Year Total Return ->

View Full Report
Stock-Card
Gecina

A-Score: 5.8/10

Value: 5.7

Growth: 3.3

Quality: 4.6

Yield: 8.8

Momentum: 2.5

Volatility: 9.7

1-Year Total Return ->

View Full Report
Stock-Card
CA Immobilien

A-Score: 5.5/10

Value: 4.1

Growth: 2.3

Quality: 5.5

Yield: 8.8

Momentum: 4.0

Volatility: 8.0

1-Year Total Return ->

View Full Report
Stock-Card
Derwent London

A-Score: 5.1/10

Value: 4.9

Growth: 2.3

Quality: 6.6

Yield: 6.9

Momentum: 2.0

Volatility: 7.7

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

5.18$

Current Price

5.18$

Potential

-0.00%

Expected Cash-Flows