Download PDF

1. Company Snapshot

1.a. Company Description

Forvia SE, together with its subsidiaries, manufactures and sells automotive technology solutions in France, Germany, other European countries, the Americas, Asia, and internationally.It operates through Seating, Interiors, Clean Mobility, Electronics, Lighting, and Lifecycle Solutions segments.The Seating segment designs and manufactures vehicle seats, seating frames, covers, and comfort solutions, as well as adjustment mechanisms.


The Interior segment designs, manufactures, and assembles instrument panels, cockpits, and door panels and modules, as well as center consoles, and sustainable materials.The Clean Mobility segment designs and manufactures exhaust system solutions for passenger and commercial vehicles; fuel cell electric vehicles; and aftertreatment solutions for commercial vehicles, as well as zero-emissions solutions.The Electronics segment designs and manufactures display technologies, driver assistance systems, and cockpit electronics, as well as sensors and actuators, lighting/body electronics, energy management, and HMI/displays.


The Lighting segment designs and manufactures lighting technologies.The Lifecycle Solutions segment provides solutions extending the vehicle lifecycle, as well as workshop equipment and special original equipment.The company was formerly known as Faurecia S.E. and changed its name to Forvia SE in June 2023.


Forvia SE was incorporated in 1929 and is headquartered in Nanterre, France.

Show Full description

1.b. Last Insights on FRVIA

Negative drivers behind Forvia SE's recent performance include the unfavorable geographic mix, which weighed on sales growth, despite a 2.1% organic increase in Q1 2025. The company's sales outperformance of 80bps was largely driven by Electronics and Seating, with ongoing acceleration in Chinese OEMs, particularly BYD. However, the strong unfavorable geographic mix and ongoing challenges from the US tariffs imposed by Trump's administration are expected to impact Forvia's performance.

1.c. Company Highlights

2. FORVIA's H1 Results: Solid Progress Amidst Challenges

FORVIA reported H1 sales of EUR13.5 billion, up 1.1% organically, with product sales growing by 2.9% in line with global vehicle production. The operating margin improved by 20 basis points to 5.4% due to cost reduction programs and synergies with FORVIA HELLA. The net loss of EUR269 million was mainly due to a one-off cost related to SYMBIO and high restructuring charges. The actual EPS came out at '-1.37603' relative to estimates at '-1.37', indicating a slight miss. The company's EBITDA margin increased by 100 basis points year-on-year, driven by strict cost control and the EU-FORWARD program.

Publication Date: Jul -29

📋 Highlights
  • Improved Operating Margin: Operating margin increased by 20 basis points to 5.4% due to cost control and the EU-FORWARD program.
  • Net Cash Flow Growth: Net cash flow more than doubled to EUR418 million, driven by higher EBITDA and reduced investments.
  • Strong Performance in China: 30% of global order intake came from China, with significant contracts secured with BYD and Chery.
  • Project Simplify Cost Savings: Aims to generate EUR110 million in annual cost savings by 2028 through restructuring and simplification.
  • Net Debt Reduction: Net debt decreased by EUR193 million to EUR6.3 billion, with a leverage ratio improvement to 1.8x.

Cash Flow and Debt Management

Net cash flow more than doubled to EUR418 million, driven by higher EBITDA and reduced investments. The company has been active on the debt market, issuing EUR1.7 billion in new debt to extend maturities and improve its financial debt profile. Net debt decreased by EUR193 million to EUR6.3 billion, and the leverage ratio improved to 1.8x. As Olivier Durand mentioned, "We reduced net debt by EUR193 million and gross cash by EUR128 million, resulting in a EUR321 million reduction in gross debt."

Regional Performance and Outlook

In China, FORVIA achieved strong commercial success, with 30% of global order intake coming from the region. The company secured significant contracts with Chinese automakers, including BYD and Chery. FORVIA booked EUR14 billion of new orders, with Asia and Electronics being key growth drivers. The company expects a positive working capital contribution of around EUR200 million for the year and maintains its 2025 guidance and 2026 leverage target.

Valuation and Future Prospects

With a P/E Ratio of -12.34 and an EV/EBITDA of 3.87, the market seems to be pricing in a challenging environment for FORVIA. However, the company's efforts to improve profitability, reduce debt, and increase cost savings through Project Simplify are expected to drive future growth. Analysts estimate next year's revenue growth at 2.2%. The company's objective is to reduce leverage below 1.5x by the end of '26 through organic performance and disposals.

Operational Efficiency Initiatives

FORVIA is launching Project Simplify, a global plan aimed at generating EUR110 million in annual cost savings by 2028. The company is also progressing with its business transformation efforts, reviewing its portfolio to identify areas for simplification and disposal. CapEx declined by 25% in H1, driven by strict discipline and some delayed programs, with a midterm goal to achieve a CapEx ratio of around 7%.

3. NewsRoom

Card image cap

FORVIA: Total number of voting rights and shares forming the share capital

Dec -04

Card image cap

Michelin, Forvia, Stellantis seal restructuring deal for Symbio

Dec -04

Card image cap

Evaluating Forvia After 54% Share Price Surge and Major EV Contract News

Dec -02

Card image cap

Forvia confirms divestment moves for vehicle interiors unit

Dec -01

Card image cap

FORVIA Statement on Divestiture Processes

Nov -28

Card image cap

FORVIA: Total number of voting rights and shares forming the share capital

Nov -06

Card image cap

2025 Q3 Sales: Revenue of €6.1 Billion, Stable on an Organic Basis. Strong Financial Discipline. 2025 Guidance Confirmed

Oct -20

Card image cap

Forvia (ENXTPA:FRVIA): Assessing Valuation After Recent Share Price Pullback

Oct -10

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (1.83%)

6. Segments

Seating

Expected Growth: 1.8%

Forvia SE's seating segment growth of 1.8% is driven by increasing demand for comfort and safety features, electrification of vehicles, and rising sales of premium vehicles. Additionally, the company's focus on innovation, cost reduction, and strategic partnerships contribute to its growth momentum.

Interior

Expected Growth: 1.9%

Forvia SE's Interior segment growth of 1.9% is driven by increasing demand for premium and sustainable interior solutions, electrification of vehicles, and rising adoption of autonomous driving technologies. Additionally, the company's focus on innovative materials, lightweighting, and smart interior technologies also contribute to its growth.

Clean Mobility

Expected Growth: 2.2%

Forvia SE's Clean Mobility segment growth of 2.2% is driven by increasing adoption of electric vehicles, stringent emission regulations, and growing demand for sustainable transportation solutions. Additionally, advancements in battery technology, decreasing production costs, and investments in charging infrastructure are also contributing to this growth.

Clarion Electronics

Expected Growth: 1.7%

Clarion Electronics' 1.7% growth is driven by increasing demand for in-car infotainment systems, growth in electric vehicle sales, and rising adoption of advanced driver-assistance systems (ADAS). Additionally, Forvia SE's strategic acquisitions and partnerships have expanded Clarion's product offerings and geographic reach, contributing to its growth momentum.

Lighting

Expected Growth: 1.6%

Forvia SE's Lighting segment growth of 1.6% is driven by increasing demand for energy-efficient LED lighting, rising adoption of autonomous vehicles, and growing electrification of vehicles. Additionally, the company's focus on innovative lighting solutions, such as adaptive lighting and smart lighting systems, is contributing to its growth.

Lifecycle Solutions

Expected Growth: 1.5%

Forvia SE's Lifecycle Solutions segment growth of 1.5% is driven by increasing demand for sustainable and eco-friendly mobility solutions, expansion into emerging markets, and strategic partnerships with OEMs. Additionally, investments in digitalization and electrification of vehicles, as well as growing aftermarket demand, contribute to the segment's growth.

7. Detailed Products

Interior Systems

Designs and manufactures interior components for vehicles, including dashboards, door panels, and consoles.

Exterior Systems

Develops and produces exterior components, such as bumpers, spoilers, and exterior trim, for the automotive industry.

Life-ON

A modular, sustainable, and connected seating system for electric vehicles, enhancing passenger comfort and safety.

Smart Surfaces

Develops innovative, interactive, and connected interior surfaces, integrating technology and design for enhanced user experience.

Clean Mobility

Offers a range of sustainable mobility solutions, including battery systems, electric motors, and charging infrastructure.

Autonomous Driving

Develops and integrates autonomous driving technologies, including sensors, software, and computing platforms.

8. Forvia SE's Porter Forces

Forces Ranking

Threat Of Substitutes

The threat of substitutes for Forvia SE is moderate, as there are alternative products and services available in the market, but they are not highly attractive to customers.

Bargaining Power Of Customers

The bargaining power of customers for Forvia SE is low, as customers have limited options and the company has a strong brand presence.

Bargaining Power Of Suppliers

The bargaining power of suppliers for Forvia SE is moderate, as suppliers have some bargaining power due to the company's dependence on them, but the company also has some negotiating power.

Threat Of New Entrants

The threat of new entrants for Forvia SE is low, as there are significant barriers to entry in the industry, including high capital requirements and regulatory hurdles.

Intensity Of Rivalry

The intensity of rivalry for Forvia SE is high, as the industry is highly competitive, with many established players and a high level of competition for market share.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 69.86%
Debt Cost 5.50%
Equity Weight 30.14%
Equity Cost 13.63%
WACC 7.95%
Leverage 231.75%

11. Quality Control: Forvia SE passed 1 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Continental

A-Score: 4.7/10

Value: 7.7

Growth: 3.3

Quality: 4.6

Yield: 5.6

Momentum: 4.0

Volatility: 3.0

1-Year Total Return ->

Stock-Card
Knorr-Bremse

A-Score: 4.5/10

Value: 3.8

Growth: 3.4

Quality: 5.2

Yield: 3.8

Momentum: 4.0

Volatility: 6.7

1-Year Total Return ->

Stock-Card
Valeo

A-Score: 4.4/10

Value: 8.3

Growth: 3.8

Quality: 2.5

Yield: 4.4

Momentum: 5.5

Volatility: 2.0

1-Year Total Return ->

Stock-Card
Forvia

A-Score: 4.1/10

Value: 9.6

Growth: 3.2

Quality: 1.5

Yield: 1.2

Momentum: 8.0

Volatility: 1.3

1-Year Total Return ->

Stock-Card
Vitesco Technologies

A-Score: 3.5/10

Value: 7.0

Growth: 3.6

Quality: 4.3

Yield: 0.0

Momentum: 4.0

Volatility: 2.3

1-Year Total Return ->

Stock-Card
Adient

A-Score: 3.5/10

Value: 8.2

Growth: 3.6

Quality: 1.5

Yield: 0.0

Momentum: 6.0

Volatility: 1.7

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

12.86$

Current Price

12.86$

Potential

-0.00%

Expected Cash-Flows