Download PDF

1. Company Snapshot

1.a. Company Description

InterContinental Hotels Group PLC owns, manages, franchises, and leases hotels in the Americas, Europe, Asia, the Middle East, Africa, and Greater China.The company operates hotels under the Six Senses, Regent, InterContinental Hotels & Resorts, Vignette Collection, Kimpton Hotels & Restaurants, Hotel Indigo, EVEN Hotels, HUALUXE, Holiday Inn, Holiday Inn Express, Holiday Inn Club Vacations, avid, Staybridge Suites, Atwell Suites, Candlewood Suites, voco, and Crowne Plaza.It also provides IHG Rewards loyalty program.


As of December 31, 2021, the company operated 5,991 hotels and 880,327 rooms in approximately 100 countries.InterContinental Hotels Group PLC was founded in 1777 and is headquartered in Denham, the United Kingdom.

Show Full description

1.b. Last Insights on IHG

InterContinental Hotels Group's recent performance has been impacted by slowing growth, driven by weakness in the US market amid pressure on spending. The company's RevPAR (Revenue Per Available Room) slipped in Q3, particularly in the Americas, where it fell nearly 1%. Additionally, global hotel chains have flagged weakening US demand, citing weaker RevPAR in price-sensitive tiers and patchy midweek corporate travel. The departure of the company's chief development officer for the Americas and downgrades to its key visitor offering have also contributed to negative sentiment.

1.c. Company Highlights

2. IHG Hotels & Resorts Beats Expectations with Strong 2025 Performance

The company's financial performance in 2025 was outstanding, with revenues growing in line with the industry's expansion. Actual EPS came out at $1.41, significantly beating estimates of $0.913. The strong EPS growth was driven by a 13% increase in EBIT and a 16% rise in adjusted EPS, supported by the completion of a $900 million share buyback. Fee margin expansion was also notable, with a 360 basis point increase driven by operating leverage and step-ups in ancillary fee streams. As Michael Glover, Chief Financial Officer, mentioned, the company is on track to triple its fees from 2023 by 2028, indicating a strong growth trajectory.

Publication Date: Feb -20

📋 Highlights
  • RevPAR Growth: Increased 1.5% in 2025 driven by geographic diversification and brand strength.
  • System Growth: Achieved 6.6% gross and 4.7% net system growth, outpacing expectations with new openings.
  • Fee Margin Expansion: Expanded by 360 basis points via operating leverage and ancillary fee step-ups.
  • Profitability: EBIT rose 13% and adjusted EPS grew 16%, supported by a $900M share buyback.
  • Branded Residences: 30 projects active, with fees expected to triple from 2023 levels by 2028.

Revenue Growth Drivers

The revenue growth was driven by a 1.5% increase in RevPAR, gross system growth of 6.6%, and net system growth of 4.7%. The company's diverse geographic footprint and range of brands contributed to the RevPAR growth. Additionally, the Branded Residences business is growing nicely, with 30 projects currently in place, and is expected to contribute to growth over and above the company's algorithm.

Regional Performance

The company's regional performance was mixed, with strong growth in EMEAA and China, but a more challenging environment in the Americas. However, the company is optimistic about the US market in 2026 due to stronger GDP growth, a strong job market, and a weaker dollar. In China, the company has seen a U-shaped recovery and is confident that the gradient will be upward.

Valuation Metrics

To understand what's priced into IHG's stock, we can look at some key valuation metrics. The company's P/E Ratio is 34.06, indicating a relatively high valuation. However, the EV/EBITDA ratio is 15.65, which is more reasonable. The ROIC is 26.67%, indicating a strong return on invested capital. The Net Debt / EBITDA ratio is 2.39, suggesting a manageable debt burden. Analysts estimate next year's revenue growth at 5.4%, which is in line with the company's growth trajectory.

3. NewsRoom

Card image cap

FTSE 100 Live: Stocks search for direction as gold soars above $5,000

Jan -26

Card image cap

FTSE 100 Live: Stocks start higher led by miners as gold soars above $5K

Jan -26

Card image cap

FTSE 100 smashes past 10,000 milestone to start 2026

Jan -02

Card image cap

FTSE 100 Live: London stocks pare gains; US futures point to mixed start

Dec -12

Card image cap

FTSE 100 Live: London stocks off to a strong start after Dow hits new record

Dec -12

Card image cap

Is Intercontinental Hotels Group (IHG) Stock Outpacing Its Consumer Discretionary Peers This Year?

Dec -05

Card image cap

IHG’s InterContinental luxury brand returns to Czech Republic

Dec -05

Card image cap

Aimbridge Hospitality Welcomes voco Sandpiper All-Inclusive Resort to its Expanding Portfolio

Dec -03

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (6.71%)

6. Segments

System Fund and Reimbursable

Expected Growth: 8.3%

InterContinental Hotels Group PLC's System Fund and Reimbursable segments drove 8.3% growth, fueled by increased RevPAR, expanded global footprint, and strategic partnerships. Strong brand recognition, efficient cost management, and investments in digital transformation also contributed to the growth.

Americas

Expected Growth: 4.65%

Strong brand presence, increasing travel demand, and strategic partnerships drive growth in Americas for InterContinental Hotels Group PLC. Additionally, investments in digital transformation, loyalty programs, and expansion into new markets contribute to the 4.65% growth rate.

Europe, Middle East, Asia and Africa

Expected Growth: 4.73%

{'Europe': 'Strong RevPAR growth driven by robust demand, favorable currency exchange rates, and strategic brand portfolio.', 'Middle East': 'Government-led tourism initiatives, infrastructure development, and growing business travel demand fuel growth.', 'Asia': 'Rapid urbanization, increasing middle-class disposable income, and strategic partnerships drive expansion.', 'Africa': 'Infrastructure development, growing tourism, and increasing business travel demand driven by natural resource investments.'}

Central

Expected Growth: 4.78%

InterContinental Hotels Group PLC's Central segment growth of 4.78% is driven by increasing demand for luxury travel, strategic expansion in high-growth markets, and effective cost management. Additionally, the company's focus on digital transformation, loyalty programs, and partnerships with local businesses have contributed to the segment's growth.

Greater China

Expected Growth: 7.4%

Strong demand from Chinese travelers, government support for tourism infrastructure development, and strategic partnerships with local companies drove 7.4% growth in Greater China for InterContinental Hotels Group PLC. Additionally, the group's focus on mid-scale and luxury brands, such as Holiday Inn and InterContinental, resonated with the growing middle class and affluent consumers in the region.

7. Detailed Products

InterContinental Hotels & Resorts

Luxury hotels and resorts offering upscale accommodations and amenities

Kimpton Hotels & Restaurants

Boutique hotels offering unique design, amenities, and culinary experiences

Hotel Indigo

Boutique hotels offering unique, locally-inspired design and amenities

Crowne Plaza Hotels & Resorts

Upscale hotels offering business-friendly amenities and services

voco Hotels

Upscale hotels offering high-quality amenities and services

Holiday Inn Hotels & Resorts

Mid-scale hotels offering comfortable accommodations and amenities

Holiday Inn Express

Limited-service hotels offering convenient, affordable accommodations

avid hotels

Select-service hotels offering modern design and amenities

Staybridge Suites

Extended-stay hotels offering spacious suites and amenities

Candlewood Suites

Extended-stay hotels offering spacious suites and amenities

8. InterContinental Hotels Group PLC's Porter Forces

Forces Ranking

Threat Of Substitutes

InterContinental Hotels Group PLC faces moderate threat from substitutes, as customers have various options for accommodations, including Airbnb, hostels, and budget hotels. However, the company's strong brand reputation and loyalty program help to mitigate this threat.

Bargaining Power Of Customers

Customers have significant bargaining power due to the high level of competition in the hospitality industry. InterContinental Hotels Group PLC must invest in customer loyalty programs and personalized services to maintain customer loyalty.

Bargaining Power Of Suppliers

Suppliers have limited bargaining power due to the company's large scale of operations and diversified supply chain. InterContinental Hotels Group PLC can negotiate favorable terms with suppliers, reducing costs and improving profitability.

Threat Of New Entrants

The threat of new entrants is low due to the high barriers to entry in the hospitality industry, including significant capital requirements and regulatory hurdles. InterContinental Hotels Group PLC's established brand and global presence provide a competitive advantage.

Intensity Of Rivalry

The hospitality industry is highly competitive, with many established players and new entrants vying for market share. InterContinental Hotels Group PLC must focus on differentiating its brands, investing in digital marketing, and improving operational efficiency to maintain its market position.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 218.76%
Debt Cost 4.31%
Equity Weight -118.76%
Equity Cost 8.81%
WACC -1.03%
Leverage -184.21%

11. Quality Control: InterContinental Hotels Group PLC passed 4 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
NEXT

A-Score: 5.8/10

Value: 1.8

Growth: 5.7

Quality: 6.7

Yield: 4.4

Momentum: 8.0

Volatility: 8.3

1-Year Total Return ->

Stock-Card
Redrow

A-Score: 5.1/10

Value: 6.8

Growth: 5.2

Quality: 7.4

Yield: 4.4

Momentum: 4.0

Volatility: 3.0

1-Year Total Return ->

Stock-Card
InterContinental Hotels

A-Score: 5.1/10

Value: 3.8

Growth: 6.2

Quality: 6.3

Yield: 1.9

Momentum: 4.0

Volatility: 8.3

1-Year Total Return ->

Stock-Card
Whitbread

A-Score: 4.9/10

Value: 4.8

Growth: 5.9

Quality: 3.9

Yield: 5.0

Momentum: 4.0

Volatility: 6.0

1-Year Total Return ->

Stock-Card
Accor

A-Score: 4.9/10

Value: 3.1

Growth: 6.2

Quality: 5.3

Yield: 3.1

Momentum: 5.0

Volatility: 6.7

1-Year Total Return ->

Stock-Card
Pandox

A-Score: 4.5/10

Value: 3.0

Growth: 5.4

Quality: 4.5

Yield: 2.5

Momentum: 4.0

Volatility: 7.3

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

1.34$

Current Price

1.34$

Potential

0.00%

Expected Cash-Flows