Download PDF

1. Company Snapshot

1.a. Company Description

InterCure Ltd., together with its subsidiaries, engages in the research, cultivation, production, marketing, and distribution of medical cannabis products in Israel and internationally.It offers dried cannabis inflorescences and cannabis extract mixed with oil.The company also invests in biomed sector.


InterCure Ltd.was incorporated in 1994 and is headquartered in Herzliya, Israel.

Show Full description

1.b. Last Insights on INCR

InterCure's recent struggles stem from concerns over its financial health, despite reporting an 11% revenue increase in 2025. The company's cash position of NIS 43 million may be perceived as inadequate, potentially limiting its ability to invest in growth initiatives or weather economic downturns. Additionally, the lack of diversity in its business operations and limited institutional ownership of 8.3% may contribute to its vulnerability.

1.c. Company Highlights

2. Transcript Summary

Unfortunately this company is not part of our coverage yet. But as part of your subscription plan you can request it by clicking just below and we'll process.

3. NewsRoom

Card image cap

InterCure Announces Preliminary Estimated 2025 Revenue of NIS 265 Million, Positive Adjusted EBITDA and Cash¹ of NIS 43 Million

Feb -19

Card image cap

InterCure Announces Preliminary Estimated 2025 Revenue of NIS 265 Million, Positive Adjusted EBITDA and Cash of NIS 43 Million

Feb -19

Card image cap

InterCure (NASDAQ:INCR) Shares Down 6.6% – Should You Sell?

Dec -31

Card image cap

Head to Head Comparison: InterCure (NASDAQ:INCR) and Jushi (OTCMKTS:JUSHF)

Dec -12

Card image cap

InterCure (NASDAQ:INCR) Shares Up 0.7% – Time to Buy?

Nov -22

Card image cap

InterCure and Cannasoul Sign Strategic Investment and Collaboration Agreements to Advance Cannabis Science and Pharmaceutical Innovation

Nov -03

Card image cap

InterCure Reports First Half 2025 Results with NIS 130 Million in Revenue and Positive Operating Cash Flow

Oct -08

Card image cap

InterCure Announces Strategic Acquisition of ISHI, Unlocking Access to Premium U.S. Cannabis Technology and Brands

Sep -19

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (20.50%)

6. Segments

Cannabis

Expected Growth: 20.5%

Growing demand for medical and recreational cannabis, increasing legalization, and InterCure's high-quality pharmaceutical-grade products position the company for significant growth in the global cannabis market.

7. Detailed Products

Cannabis Flos

High-quality cannabis flowers for medical and recreational use

Cannabis Oil

Concentrated cannabis oil for medical and recreational use

Vapes

Portable and discreet cannabis vaporizers for on-the-go use

Edibles

Cannabis-infused food and beverages for recreational and medical use

Topicals

Cannabis-infused creams, balms, and salves for localized relief

Pharmaceuticals

Cannabis-based pharmaceuticals for medical treatment

8. InterCure Ltd.'s Porter Forces

Forces Ranking

Threat Of Substitutes

The threat of substitutes for InterCure Ltd. is medium due to the availability of alternative products in the market.

Bargaining Power Of Customers

The bargaining power of customers for InterCure Ltd. is high due to the concentration of buyers in the market.

Bargaining Power Of Suppliers

The bargaining power of suppliers for InterCure Ltd. is low due to the availability of multiple suppliers in the market.

Threat Of New Entrants

The threat of new entrants for InterCure Ltd. is medium due to the moderate barriers to entry in the market.

Intensity Of Rivalry

The intensity of rivalry for InterCure Ltd. is high due to the high level of competition in the market.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 30.07%
Debt Cost 5.15%
Equity Weight 69.93%
Equity Cost 5.15%
WACC 5.15%
Leverage 43.00%

11. Quality Control: InterCure Ltd. passed 3 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
PharmaSGP Holding

A-Score: 5.5/10

Value: 3.8

Growth: 6.6

Quality: 9.1

Yield: 2.5

Momentum: 3.5

Volatility: 7.7

1-Year Total Return ->

Stock-Card
Pharmanutra

A-Score: 4.2/10

Value: 1.3

Growth: 6.6

Quality: 8.2

Yield: 3.1

Momentum: 2.0

Volatility: 4.0

1-Year Total Return ->

Stock-Card
InterCure

A-Score: 3.1/10

Value: 7.4

Growth: 2.3

Quality: 2.7

Yield: 0.0

Momentum: 5.0

Volatility: 1.3

1-Year Total Return ->

Stock-Card
Benchmark

A-Score: 2.8/10

Value: 6.4

Growth: 2.3

Quality: 5.2

Yield: 0.0

Momentum: 0.0

Volatility: 3.0

1-Year Total Return ->

Stock-Card
Probi

A-Score: 2.7/10

Value: 0.6

Growth: 3.0

Quality: 4.6

Yield: 0.0

Momentum: 4.0

Volatility: 4.0

1-Year Total Return ->

Stock-Card
PolyPeptide

A-Score: 2.2/10

Value: 3.4

Growth: 4.0

Quality: 2.7

Yield: 0.0

Momentum: 2.0

Volatility: 1.0

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

0.83$

Current Price

0.83$

Potential

-0.00%

Expected Cash-Flows