Download PDF

1. Company Snapshot

1.a. Company Description

AcadeMedia AB (publ) operates as an independent education provider in northern Europe.It operates through four segments: Preschool, Compulsory School, Upper Secondary School, and Adult Education.The company operates approximately 650 preschools, primary schools, upper secondary schools, and adult education units.


AcadeMedia AB (publ) was founded in 1996 and is headquartered in Stockholm, Sweden.

Show Full description

1.b. Last Insights on ACAD

AcadeMedia AB's recent performance has been positively driven by strong revenue growth, fueled by strategic international acquisitions and expansion. The company's Q4 2025 earnings call highlighted a 5.4% revenue growth, accompanied by a proposed increased dividend. Additionally, the current market environment has been favorable for undervalued small-cap stocks with insider actions, which may contribute to the company's growth prospects. With global markets experiencing fluctuations, AcadeMedia's resilience and strong fundamentals position it for potential growth, particularly as investors seek opportunities with intrinsic value.

1.c. Company Highlights

2. Transcript Summary

Unfortunately this company is not part of our coverage yet. But as part of your subscription plan you can request it by clicking just below and we'll process.

Request Coverage

3. NewsRoom

Card image cap

Exploring 3 Undervalued European Small Caps With Notable Insider Activity

Dec -05

Source:

Card image cap

European Small Caps With Insider Buying Highlighting Undervalued Opportunities

Nov -06

Source:

Card image cap

AcadeMedia AB (FRA:V8T) Q1 2026 Earnings Call Highlights: Navigating Growth and Regulatory ...

Nov -05

Source:

Card image cap

European Undervalued Small Caps With Insider Action To Consider In October 2025

Oct -07

Source:

Card image cap

Global Undervalued Small Caps With Insider Actions In September 2025

Sep -08

Source:

Card image cap

AcadeMedia AB (FRA:V8T) Q4 2025 Earnings Call Highlights: Strong Revenue Growth and Strategic ...

Aug -30

Source:

Card image cap

3 European Stocks Estimated To Be Trading Below Intrinsic Value By Up To 28.1%

Aug -04

Source:

Card image cap

Undervalued Small Caps With Insider Action In Global For July 2025

Jul -25

Source:

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (10.16%)

6. Segments

Upper Secondary School

Expected Growth: 12%

Upper Secondary School from AcadeMedia AB (publ) growth driven by increasing demand for high-quality education, government initiatives to improve education standards, and strategic expansion into new regions. Additionally, focus on digitalization, teacher training, and curriculum development contribute to the 12% growth rate.

Preschool

Expected Growth: 8%

AcadeMedia AB's preschool segment growth is driven by increasing demand for high-quality early childhood education, government initiatives supporting childcare, and strategic expansion into new regions. Additionally, the company's focus on digitalization, pedagogical development, and strong brand reputation contribute to its 8% growth rate.

Compulsory School

Expected Growth: 11%

AcadeMedia AB's Compulsory School segment growth of 11% is driven by increasing demand for high-quality education, government initiatives to improve education standards, and strategic acquisitions. Additionally, the segment benefits from a strong brand reputation, efficient operations, and a focus on digitalization, enabling the company to capitalize on the growing need for online learning solutions.

Adult Education

Expected Growth: 9%

AcadeMedia AB's 9% growth in Adult Education is driven by increasing demand for upskilling and reskilling, government initiatives for workforce development, and the company's strategic expansion into new markets and digital platforms, enhancing accessibility and flexibility for adult learners.

Other

Expected Growth: 7%

AcadeMedia AB's 7% growth is driven by increasing demand for private education, strategic acquisitions, and expansion into new markets. The company's focus on digitalization and online learning platforms also contributes to growth. Additionally, government initiatives to increase access to education and rising disposable incomes in the Nordic region support the company's growth momentum.

7. Detailed Products

Preschools

AcadeMedia's preschools provide early childhood education and care for children from 1-6 years old, focusing on social, emotional, and cognitive development.

Compulsory Schools

AcadeMedia's compulsory schools offer education for students in grades K-9, focusing on academic achievement, social skills, and personal growth.

Upper Secondary Schools

AcadeMedia's upper secondary schools provide education for students in grades 10-12, preparing them for higher education and the workforce.

Vocational Education

AcadeMedia's vocational education programs provide students with practical skills and knowledge in a specific trade or profession.

Adult Education

AcadeMedia's adult education programs provide training and education for adults seeking to enhance their skills or transition to a new career.

Online and Distance Learning

AcadeMedia's online and distance learning programs provide flexible, remote education options for students of all ages.

8. AcadeMedia AB (publ)'s Porter Forces

Forces Ranking

Threat Of Substitutes

AcadeMedia AB (publ) operates in the education sector, which has a moderate threat of substitutes. While there are alternative education providers, the company's strong brand and reputation mitigate the threat.

Bargaining Power Of Customers

AcadeMedia AB (publ) has a diverse customer base, which reduces the bargaining power of individual customers. Additionally, the company's strong brand and reputation give it an upper hand in negotiations.

Bargaining Power Of Suppliers

AcadeMedia AB (publ) relies on a network of suppliers for educational materials and services. While the company has some bargaining power, suppliers can still exert some influence on prices and terms.

Threat Of New Entrants

The education sector has high barriers to entry, including regulatory hurdles and the need for significant investment in infrastructure and talent. This limits the threat of new entrants to AcadeMedia AB (publ).

Intensity Of Rivalry

The education sector is highly competitive, with many established players vying for market share. AcadeMedia AB (publ) faces intense competition from both domestic and international providers.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 32.10%
Debt Cost 6.31%
Equity Weight 67.90%
Equity Cost 7.58%
WACC 7.17%
Leverage 47.28%

11. Quality Control: AcadeMedia AB (publ) passed 3 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
M.P. Evans

A-Score: 7.5/10

Value: 6.6

Growth: 8.0

Quality: 8.1

Yield: 6.2

Momentum: 9.5

Volatility: 6.7

1-Year Total Return ->

View Full Report
Stock-Card
UIE

A-Score: 6.8/10

Value: 5.4

Growth: 4.4

Quality: 7.9

Yield: 7.5

Momentum: 7.5

Volatility: 8.3

1-Year Total Return ->

View Full Report
Stock-Card
Sipef

A-Score: 6.8/10

Value: 6.7

Growth: 5.1

Quality: 7.2

Yield: 3.1

Momentum: 9.0

Volatility: 9.3

1-Year Total Return ->

View Full Report
Stock-Card
AcadeMedia

A-Score: 6.7/10

Value: 7.9

Growth: 6.8

Quality: 4.5

Yield: 4.4

Momentum: 9.0

Volatility: 7.7

1-Year Total Return ->

View Full Report
Stock-Card
Proeduca Altus

A-Score: 6.1/10

Value: 1.1

Growth: 7.8

Quality: 8.0

Yield: 1.2

Momentum: 8.5

Volatility: 9.7

1-Year Total Return ->

View Full Report
Stock-Card
Tokmanni

A-Score: 5.0/10

Value: 7.1

Growth: 4.8

Quality: 3.2

Yield: 9.4

Momentum: 2.5

Volatility: 3.0

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

98.8$

Current Price

98.8$

Potential

-0.00%

Expected Cash-Flows