Download PDF

1. Company Snapshot

1.a. Company Description

Alphabet Inc.offers various products and platforms in the United States, Europe, the Middle East, Africa, the Asia-Pacific, Canada, and Latin America.It operates through Google Services, Google Cloud, and Other Bets segments.


The Google Services segment provides products and services, including ads, Android, Chrome, devices, Gmail, Google Drive, Google Maps, Google Photos, Google Play, Search, and YouTube.It is also involved in the sale of apps and in-app purchases and digital content in the Google Play and YouTube; and devices, as well as in the provision of YouTube consumer subscription services.The Google Cloud segment offers infrastructure, cybersecurity, databases, analytics, AI, and other services; Google Workspace that include cloud-based communication and collaboration tools for enterprises, such as Gmail, Docs, Drive, Calendar, and Meet; and other services for enterprise customers.


The Other Bets segment sells healthcare-related and internet services.The company was incorporated in 1998 and is headquartered in Mountain View, California.

Show Full description

1.b. Last Insights on GOOG

Alphabet's recent performance has been driven by robust Q3 results, showcasing broad-based double-digit revenue growth and strong fundamentals. The company's AI-driven search and cloud momentum have fueled standout gains, supporting its premium valuation. Significant investments in AI and Cloud, along with a growing revenue backlog of $157.7B, position Alphabet for continued diversified growth. Moreover, Google Cloud's operating margin improvement of 590 bps from Q1, driven by scaling AI monetization, has boosted overall earnings growth. Analysts view Alphabet as a buy, citing attractive valuation, robust fundamentals, and long-term growth prospects.

1.c. Company Highlights

2. Alphabet's Q4 2025 Earnings: A Strong Finish to a Record Year

Alphabet reported a strong Q4 2025, with revenues reaching $113.8 billion, up 17% in constant currency, and $403 billion for the full year, a 15% year-over-year increase. The company's EPS came in at $2.82, beating estimates of $2.63. The operating margin was 31.6%, and net income increased 30% to $34.5 billion. The company's financial performance was driven by strong growth in search, YouTube, and Cloud revenues.

Publication Date: Feb -05

📋 Highlights
  • Record Annual Revenue:: Alphabet's 2025 consolidated revenues hit $403 billion, a 15% YoY increase, driven by AI integration and cloud growth.
  • Cloud Revenue Surge:: Google Cloud revenue accelerated to $17.7 billion in Q4, up 48% YoY, with an annual run rate exceeding $70 billion.
  • YouTube Revenue Milestone:: YouTube's annual revenue surpassed $60 billion in 2025, fueled by subscription growth and ad monetization from Shorts and the living room.
  • AI Infrastructure Scaling:: Gemini 3 processed over 10 billion tokens/minute via API, and the company plans $175–185 billion in 2026 CapEx for AI compute and infrastructure.

Segment Performance

The company's Google Services segment saw revenues increase 14% to $95.9 billion, driven by strong growth in search and subscriptions. Google Cloud revenue accelerated, up 48% to $17.7 billion, driven by enterprise AI products and strong demand for infrastructure and other services. YouTube's annual revenues surpassed $60 billion, driven by strong growth in ad revenue and subscriptions.

AI-Driven Growth

Sundar Pichai highlighted the company's progress in AI, including the launch of the universal Commerce protocol and the integration of agentic experiences into Gemini AI mode. He noted that successful companies are incorporating Gemini into critical workflows, driving growth and efficiency. The company's AI investments are expected to drive significant improvements across all areas of marketing, including ads quality, advertiser tools, and new AI user experiences.

Outlook and Valuation

The company expects to see an FX tailwind to consolidated revenues in Q1 2026, with growth driven by ongoing improvements in user experience and advertiser ROI. Google Cloud is expected to continue driving strong growth despite supply constraints. With a P/E Ratio of 32.4 and an EV/EBITDA of 23.46, the company's valuation multiples suggest that the market is pricing in a high level of growth. Analysts estimate next year's revenue growth at 13.2%, which may not be sufficient to justify the current valuation multiples.

Cash Flow and Investments

Alphabet generated record operating cash flow of $52.4 billion in Q4 and $160.5 billion for the full year, translating to $24.6 billion of free cash flow in Q4 and $73.3 billion for the full year. The company ended the quarter with $120.8 billion in cash and marketable securities and $46.5 billion in long-term debt. The company's 2026 CapEx investments are anticipated to be in the range of $175 to $185 billion, with a focus on AI compute capacity, technical infrastructure, and strategic investments in Other Bets.

3. NewsRoom

Card image cap

Google's AI chatbot allegedly told user to stage 'mass casualty attack,' wrongful death suit claims

Mar -04

Source: cnbc.com

Card image cap

Google settles with Epic Games, drops its Play Store commissions to 20%

Mar -04

Source: techcrunch.com

Card image cap

Waymo Faces Mounting Scrutiny as NTSB Examines School Bus Incident

Mar -04

Source: cnet.com

Card image cap

Gartner Says AI Spending Will Hit $2.5 Trillion in 2026. Here Are 3 Stocks That Could Benefit Most.

Mar -04

Source: fool.com

Card image cap

Bill Gates-Backed TerraPower Wins Approval for 345-MW Natrium Nuclear Reactor

Mar -04

Source: gurufocus.com

Card image cap

Fortnite to return to Google Play worldwide

Mar -04

Source: reuters.com

Card image cap

Latest News From Amazon and Meta Shows Why Alphabet Is the AI Stock to Beat

Mar -04

Source: fool.com

Card image cap

Intelligent Alpha CEO's Top Mag-7 Picks: Google and Apple for Personal AI

Mar -04

Source: 247wallst.com

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (10.60%)

6. Segments

Google Services

Expected Growth: 9.5%

Although Google Services is a mature segment, its diverse revenue streams and continued innovation in advertising and YouTube will drive growth. The expected growth is slightly lower than the global growth hypothesis due to the segment's maturity, but still substantial due to its dominant market position and expanding YouTube subscriptions.

Other Bets

Expected Growth: 12.0%

Other Bets is a segment with high growth potential due to the innovative nature of its businesses. Waymo's advancements in autonomous driving and potential commercialization could drive significant revenue growth. Verily's life sciences research may also lead to future revenue streams, justifying a higher growth expectation than the global hypothesis.

Google Cloud

Expected Growth: 14.0%

Google Cloud is in a rapidly expanding market with increasing demand for cloud infrastructure and services. The segment's growth is driven by its competitive offerings, expanding customer base, and the overall trend towards cloud adoption. The expected growth is higher than the global hypothesis, reflecting the segment's strong potential.

Unallocated Hedging Gains (Losses)

Expected Growth: 0.0%

Unallocated Hedging Gains (Losses) is not expected to grow as it represents financial hedging activities rather than operational revenue. Its value can fluctuate based on market conditions and hedging strategies, and it is not directly related to the company's core business growth.

7. Detailed Products

Google Search

A search engine that allows users to search the internet for information

Google Ads

A platform that allows businesses to create and display ads on the Google search engine and other websites

YouTube

A video-sharing platform that allows users to upload, share, and view videos

Google Drive

A cloud storage service that allows users to store and access files online

Google Maps

A mapping service that provides directions and location information

Android

A mobile operating system used by many smartphones and tablets

Google Cloud Platform

A suite of cloud computing services that provide infrastructure, data analytics, and machine learning capabilities

Google Home

A smart speaker and virtual assistant that allows users to control their home and access information

Waymo

A self-driving car project that aims to improve road safety and mobility

Verily

A life sciences company that focuses on developing healthcare technologies

CapitalG

A venture capital investment fund that invests in startups and growth-stage companies

Chronicle

A cybersecurity company that provides threat detection and incident response services

X

A research and development company that focuses on moonshot projects

8. Alphabet Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

Alphabet Inc. has a low threat of substitutes due to its dominance in the search engine market and its ability to continuously innovate and improve its services.

Bargaining Power Of Customers

Alphabet Inc. has a medium bargaining power of customers due to the availability of alternative search engines and online services, but its strong brand recognition and user loyalty mitigate this threat.

Bargaining Power Of Suppliers

Alphabet Inc. has a low bargaining power of suppliers due to its significant market share and ability to negotiate favorable terms with its suppliers.

Threat Of New Entrants

Alphabet Inc. has a low threat of new entrants due to the significant barriers to entry in the search engine market, including the need for significant investments in technology and infrastructure.

Intensity Of Rivalry

Alphabet Inc. operates in a highly competitive market with intense rivalry from other technology companies, including Microsoft, Amazon, and Facebook, which drives innovation and improvement in its services.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 9.14%
Debt Cost 3.95%
Equity Weight 90.86%
Equity Cost 9.04%
WACC 8.58%
Leverage 10.06%

11. Quality Control: Alphabet Inc. passed 8 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
AT&T

A-Score: 7.0/10

Value: 7.5

Growth: 2.6

Quality: 5.5

Yield: 9.0

Momentum: 8.0

Volatility: 9.7

1-Year Total Return ->

View Full Report
Stock-Card
Alphabet

A-Score: 5.8/10

Value: 1.0

Growth: 8.2

Quality: 8.2

Yield: 0.0

Momentum: 10.0

Volatility: 7.3

1-Year Total Return ->

View Full Report
Stock-Card
Meta

A-Score: 5.1/10

Value: 1.8

Growth: 8.8

Quality: 8.3

Yield: 0.0

Momentum: 6.0

Volatility: 5.7

1-Year Total Return ->

View Full Report
Stock-Card
Pinterest

A-Score: 4.9/10

Value: 3.7

Growth: 8.6

Quality: 8.9

Yield: 0.0

Momentum: 4.0

Volatility: 4.0

1-Year Total Return ->

View Full Report
Stock-Card
DoorDash

A-Score: 4.7/10

Value: 0.5

Growth: 9.1

Quality: 6.4

Yield: 0.0

Momentum: 7.5

Volatility: 4.7

1-Year Total Return ->

View Full Report
Stock-Card
Snap

A-Score: 3.4/10

Value: 5.5

Growth: 6.3

Quality: 4.0

Yield: 0.0

Momentum: 1.5

Volatility: 3.0

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

303.45$

Current Price

303.45$

Potential

-0.00%

Expected Cash-Flows