Download PDF

1. Company Snapshot

1.a. Company Description

California Water Service Group, through its subsidiaries, provides water utility and other related services in California, Washington, New Mexico, Hawaii, and Texas.The company is involved in the production, purchase, storage, treatment, testing, distribution, and sale of water for domestic, industrial, public, and irrigation uses, as well as for fire protection.It offers its services to approximately 494,500 customer connections in 100 California communities; approximately 6,200 water and wastewater customer connections on the islands of Maui and Hawaii; approximately 36,400 customer connections in the Tacoma, Olympia, Graham, Spanaway, Puyallup, and Gig Harbor areas; and approximately 8,600 water and wastewater customer connections in the Belen, Los Lunas, Indian Hills, and Elephant Butte areas in New Mexico.


The company also engages in the provision of non-regulated water-related services, including operating of municipally owned water systems, privately owned water, and recycled water distribution systems; water system operation, meter reading, and billing services to private companies and municipalities; leasing of communication antenna sites on its properties to telecommunication companies; and billing of optional third-party insurance programs to its residential customers, as well as provides lab services.In addition, it offers wastewater collection and treatment services.The company was founded in 1926 and is headquartered in San Jose, California.

Show Full description

1.b. Last Insights on CWT

California Water Service Group faces significant capital expenditure needs, regulatory challenges, and migration risks that may limit earnings growth. The company's Q3 earnings missed estimates, with operating expenses and interest costs rising from the previous year. Despite a 323rd consecutive quarterly dividend declaration, concerns about valuation and risk led to a revised price target. Institutional investors, such as Allspring Global Investments Holdings LLC, have decreased their positions, while others, like Ethic Inc., have increased theirs. (Source: Marketbeat.com, Zacks Consensus Estimate)

1.c. Company Highlights

2. California Water Service Group's Q4 2025 Earnings: A Mixed Bag Despite Record Investments

California Water Service Group reported Q4 2025 revenue of $220,000,000 and net income of $11,500,000, or $0.19 per diluted share, missing analyst estimates of $0.36 per share. The results were impacted by a strong statewide weather pattern in December, leading to a consumption decline of $14,600,000. Despite this, the company invested a record $517,000,000 in infrastructure systems for the full year, representing a 19.8% increase over 2024 construction levels. As James Lynch, Chief Financial Officer, noted, the company's primary growth engine is the reinvestment of existing capital, with a 10% year-over-year CapEx growth rate.

Publication Date: Mar -01

📋 Highlights
  • Q4 2025 Revenue & Net Income:: Revenue was $220M, net income $11.5M ($0.19/share), impacted by $14.6M consumption decline due to December storms.
  • Record Infrastructure Investment:: $517M invested in infrastructure (19.8% increase YoY), with $152.3M spent in Q4 alone.
  • Dividend Increase:: Annual dividend raised by 10.7%, reflecting strong liquidity with $51.8M unrestricted cash and $470M in credit lines.
  • Acquisition Impact:: Nexus Water (Nevada/Oregon) adds $109M rate base; BVRT (Texas) acquisition expands high-growth corridor utilities.
  • PFAS Treatment Costs:: $235M total expected, with $50-70M in 2026; $40M recovered from lawsuits to offset expenses.

Capital Investments and Liquidity

The company's capital investments for the quarter and year-to-date were $152,300,000 and $517,000,000, respectively. California Water Service Group maintains a strong liquidity profile, with $51,800,000 in unrestricted cash, $45,600,000 in restricted cash, and approximately $470,000,000 available on its bank lines of credit. This liquidity will be crucial in supporting the company's growth plans, including the acquisition of Nevada and Oregon operations from Nexus Water.

Regulatory Updates and Acquisitions

The company received its extension for its cost of capital in California and approval to increase interim rates by the commission. Martin Kropelnicki discussed the acquisition of Nevada and Oregon operations from Nexus Water, which will add $109,000,000 of rate base. The company expects the acquisition to be accretive within the first year, backing out some of the one-time integration costs. Additionally, the company is exploring tuck-in acquisitions in Nevada, further expanding its presence in high-growth areas.

Valuation and Growth Prospects

With a P/E Ratio of 20.96 and a Dividend Yield of 2.74%, California Water Service Group's valuation appears reasonable. Analysts estimate next year's revenue growth at 3.8%. The company's commitment to reinvesting existing capital into its rate base and pursuing growth opportunities in high-growth areas positions it for long-term success. However, the expected spend of $50-70 million on PFAS in 2026 and a total spend of $235 million may impact near-term profitability.

PFAS Investments and Future Outlook

The company has been making upgrades to address PFAS concerns and expects to recover some costs through class action lawsuits. Martin Kropelnicki concluded the call by outlining the company's agenda for 2026, including integrating acquisitions, staying focused on rate cases, and continuing with PFAS treatment in its capital program. With a strong liquidity profile and a commitment to growth, California Water Service Group is well-positioned to navigate the challenges and opportunities in the water utility sector.

3. NewsRoom

Card image cap

California Water Service Group (NYSE:CWT) Stock Price Crosses Above 200-Day Moving Average – Here’s Why

Apr -07

Source: defenseworld.net

Card image cap

California Water Service Group Earns Spot on Newsweek's “Most Trustworthy Companies in America” List for Fourth Time

Apr -02

Source: globenewswire.com

Card image cap

California Water Service Group (CWT) Up 1.1% Since Last Earnings Report: Can It Continue?

Mar -27

Source: zacks.com

Card image cap

California Water Service Group Named One of America's Most Charitable Companies by Newsweek

Mar -19

Source: globenewswire.com

Card image cap

California Water Service Group Receives Proposed Decision on 2024 California General Rate Case

Mar -17

Source: globenewswire.com

Card image cap

Citigroup Inc. Has $2.20 Million Stock Position in California Water Service Group $CWT

Mar -08

Source: defenseworld.net

Card image cap

CWT to Buy Nexus Water's Nevada and Oregon Water & Wastewater Systems

Mar -02

Source: zacks.com

Card image cap

California Water Service Group (CWT) Q4 2025 Earnings Call Transcript

Feb -26

Source: seekingalpha.com

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (5.30%)

6. Segments

Supply and Distribution of Water and Providing Water-Related Utility Services

Expected Growth: 5.3%

California Water Service Group driven by increasing water demand and infrastructure investments

7. Detailed Products

Water Utility Services

California Water Service Group provides water utility services to residential, commercial, and industrial customers, including the delivery of clean and safe drinking water, wastewater collection, and treatment services.

Water Distribution Services

The company operates and maintains a vast network of water distribution systems, including pipes, pumps, and storage facilities, to ensure that water is delivered efficiently and reliably to customers across various communities.

Wastewater Collection and Treatment Services

California Water Service Group provides wastewater collection and treatment services, including the operation and maintenance of wastewater treatment plants, to protect public health and the environment.

Water Conservation Services

The company offers water conservation services, including water efficiency programs, leak detection, and repair services, to help customers reduce their water usage and conserve this valuable resource.

Water Quality Services

California Water Service Group provides water quality services, including water testing and analysis, to ensure that the water delivered to customers meets or exceeds regulatory standards.

8. California Water Service Group's Porter Forces

Forces Ranking

Threat Of Substitutes

The threat of substitutes for California Water Service Group is low because the company provides essential services, and there are limited alternatives for customers to obtain water supply.

Bargaining Power Of Customers

The bargaining power of customers is medium, as customers have some flexibility to choose between different water service providers, but the cost of switching can be high, and the company has a strong market presence.

Bargaining Power Of Suppliers

The bargaining power of suppliers is low, as the company has a diverse range of suppliers, and the cost of switching between them is relatively low, giving the company significant negotiating power.

Threat Of New Entrants

The threat of new entrants is low, as the water utility industry has significant barriers to entry, including high capital requirements, regulatory hurdles, and the need for specialized expertise.

Intensity Of Rivalry

The intensity of rivalry in the water utility industry is medium, as there are several large players, but the market is relatively stable, and companies tend to focus on their existing customer base rather than competing aggressively for market share.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 45.78%
Debt Cost 5.09%
Equity Weight 54.22%
Equity Cost 7.77%
WACC 6.55%
Leverage 84.43%

11. Quality Control: California Water Service Group passed 4 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Otter Tail

A-Score: 6.7/10

Value: 5.1

Growth: 7.0

Quality: 6.5

Yield: 6.0

Momentum: 7.0

Volatility: 8.7

1-Year Total Return ->

View Full Report
Stock-Card
Entergy

A-Score: 6.5/10

Value: 5.3

Growth: 3.4

Quality: 4.7

Yield: 7.0

Momentum: 8.5

Volatility: 10.0

1-Year Total Return ->

View Full Report
Stock-Card
ALLETE

A-Score: 6.5/10

Value: 5.7

Growth: 3.9

Quality: 4.4

Yield: 8.0

Momentum: 7.0

Volatility: 10.0

1-Year Total Return ->

View Full Report
Stock-Card
Essential Utilities

A-Score: 6.1/10

Value: 5.4

Growth: 5.6

Quality: 5.4

Yield: 6.0

Momentum: 5.0

Volatility: 9.3

1-Year Total Return ->

View Full Report
Stock-Card
American States Water

A-Score: 5.7/10

Value: 4.7

Growth: 5.2

Quality: 5.9

Yield: 5.0

Momentum: 3.5

Volatility: 10.0

1-Year Total Return ->

View Full Report
Stock-Card
California Water Service

A-Score: 5.5/10

Value: 5.1

Growth: 5.3

Quality: 5.1

Yield: 5.0

Momentum: 3.5

Volatility: 9.0

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

45.77$

Current Price

45.77$

Potential

-0.00%

Expected Cash-Flows