Download PDF

1. Company Snapshot

1.a. Company Description

Delcath Systems, Inc., an interventional oncology company, focuses on the treatment of primary and metastatic liver cancers in the United States and Europe.The company's lead product candidate is HEPZATO KIT, a melphalan for injection/hepatic delivery system to administer high-dose chemotherapy to the liver while controlling systemic exposure and associated side effects.Its clinical development program for HEPZATO is the FOCUS clinical trial for patients with metastatic hepatic dominant Uveal Melanoma to investigate objective response rate in metastatic uveal melanoma.


It also provides HEPZATO as a stand-alone medical device under the CHEMOSAT Hepatic Delivery System trade name for Melphalan or CHEMOSAT for medical centers to treat a range of liver cancers in Europe.Delcath Systems, Inc.was incorporated in 1988 and is headquartered in New York, New York.

Show Full description

1.b. Last Insights on DCTH

Delcath Systems' recent performance faced challenges due to pricing pressure and slow hospital onboarding, affecting its addressable market. Despite meeting Q3 earnings estimates with $0.02 per share, a year-ago loss of $0.03 per share, concerns persist. The company's CHOPIN trial results and preliminary Q3 financials showed promise, with $20.5 million in total revenue. However, a "Moderate Buy" rating from analysts, with a target price of $24.00, indicates cautious optimism. Ongoing clinical trials and potential broadening of adoption for PHP in combination with immunotherapies may influence future performance.

1.c. Company Highlights

2. Delcath Systems' Q2 2025 Earnings: Strong Revenue Growth and Improved Cash Flow

Delcath Systems reported a strong second quarter of 2025, with revenue reaching $24.2 million, a 20% increase from the previous quarter. The company's U.S. sales of HEPZATO were $22.5 million, while CHEMOSAT sales in Europe were $1.7 million. The company generated $7.3 million in positive cash from operations, net income of $2.7 million, and adjusted EBITDA of $9.8 million. Earnings per share (EPS) came in at $0.07, beating estimates of $0.026. The company's gross margin remained strong, and it expects to maintain a gross margin between 83% and 85% for the full year.

Publication Date: Aug -23

📋 Highlights
  • Revenue Growth:: Q2 revenue rose to $24.2M (20% QoQ), driven by $22.5M in U.S. HEPZATO sales and $1.7M in European CHEMOSAT sales.
  • Financial Strength:: Generated $7.3M positive cash flow from operations, net income of $2.7M, and adjusted EBITDA of $9.8M, with $81M in cash/investments and no debt.
  • Site Expansion:: Active treating sites grew to 20, targeting 25–28 by Q4 2025 and 40 by 2026, supported by a U.S. sales force expanded to 6 regions.
  • R&D Investment:: Q2–Q4 R&D spending to increase by 37%–40%, driving a 140% annual rise in 2024, with Phase II trials for HEPZATO in colorectal and breast cancer cleared by FDA.
  • NDRA Impact:: Joined the National Drug Rebate Agreement to secure Medicaid/Medicare coverage, aiming to boost market access, alongside a revised 2025 revenue guidance of $93M–$96M.

Operational Highlights

The company has made significant progress in expanding its operational capacity, with 20 treating sites currently active and expecting to reach 25 to 28 operational centers by the end of the fourth quarter. Delcath has set an ambitious goal of 40 sites by the end of next year. To support this expansion, the company has increased its U.S. sales force from 4 to 6 regions. Management discussed the potential benefits of the National Drug Rebate Agreement (NDRA) program, including increased volume and access to more patients.

Research and Development

Delcath is investing in further research and development for HEPZATO, with Phase II trials in liver-dominant metastatic colorectal cancer and liver-dominant metastatic breast cancer. Both trials have received FDA clearance, and the company expects to release interim data and primary endpoint results in the next few years. The CHOPIN trial readout at ESMO Congress 2025 is expected to provide valuable insights and allow Medical Science Liaisons (MSLs) to discuss the data with physicians.

Financial Guidance and Valuation

Delcath has adjusted its full-year revenue guidance to $93 million to $96 million and expects to remain cash flow positive throughout 2025. The company's valuation metrics, such as the P/S Ratio of 8.75 and EV/EBITDA of 28.19, indicate a premium valuation. However, with an expected revenue growth rate of 42.8% next year, the company's valuation may be justified. The P/E Ratio of 178.29 may seem high, but it is partially explained by the company's significant earnings growth.

Conclusion on Cash Flow and Debt

Delcath ended the quarter with no debt and approximately $81 million in cash and investments, providing a strong foundation for future growth. The company's Net Debt / EBITDA ratio of -2.65 indicates a healthy debt position. With a ROIC of 3.58% and ROE of 3.4%, the company is generating returns on its investments, albeit modestly.

3. NewsRoom

Card image cap

Delcath: Temporary Headwinds Are No Cause For Concern

Nov -06

Card image cap

Delcath Systems, Inc. (DCTH) Q3 2025 Earnings Call Transcript

Nov -04

Card image cap

Delcath Systems, Inc. (DCTH) Q3 Earnings Match Estimates

Nov -04

Card image cap

Analysts Set Delcath Systems, Inc. (NASDAQ:DCTH) Target Price at $24.00

Oct -31

Card image cap

Delcath Systems, Inc. (DCTH) Discusses CHOPIN Trial Results and Preliminary Q3 Financials Transcript

Oct -20

Card image cap

Delcath: Large Upside With Limited Downside Risk

Oct -20

Card image cap

Delcath Systems Announces Preliminary Third Quarter 2025 Financial Results

Oct -18

Card image cap

Delcath Systems Announces Investigator-Initiated CHOPIN Clinical Trial Meets Primary Endpoint

Oct -18

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (12.40%)

6. Segments

Hepzato Kit

Expected Growth: 12.4%

Growing incidence of liver cancer, increasing adoption of targeted therapies, and Delcath's Hepzato Kit's ability to deliver high doses of chemotherapy directly to the liver drive market growth.

7. Detailed Products

CHEMOSAT

CHEMOSAT is a hepatic delivery system that allows for the administration of high doses of chemotherapy directly to the liver, while controlling systemic exposure to the chemotherapy agent.

Melphalan/HDS

Melphalan/HDS is a chemotherapeutic agent used in conjunction with CHEMOSAT to treat liver cancer.

GENERIC Melphalan

A generic version of the chemotherapeutic agent melphalan, used to treat various types of cancer.

8. Delcath Systems, Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

Delcath Systems, Inc. operates in a niche market with limited substitutes, but the threat of substitutes is still present due to the ongoing development of new technologies.

Bargaining Power Of Customers

Delcath Systems, Inc. has a diverse customer base, which reduces the bargaining power of individual customers. Additionally, the company's products are specialized, making it difficult for customers to switch to alternative suppliers.

Bargaining Power Of Suppliers

Delcath Systems, Inc. relies on a few key suppliers for critical components, which gives these suppliers some bargaining power. However, the company's strong relationships with its suppliers and its ability to negotiate contracts mitigate this risk.

Threat Of New Entrants

The barriers to entry in Delcath Systems, Inc.'s market are relatively high, including significant capital expenditures and regulatory hurdles. This makes it difficult for new entrants to join the market.

Intensity Of Rivalry

Delcath Systems, Inc. operates in a highly competitive market with several established players. The company must continually innovate and improve its products to maintain its market share.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 39.31%
Debt Cost 6.72%
Equity Weight 60.69%
Equity Cost 6.72%
WACC 6.72%
Leverage 64.78%

11. Quality Control: Delcath Systems, Inc. passed 4 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Radius Health

A-Score: 4.9/10

Value: 6.8

Growth: 3.4

Quality: 1.4

Yield: 5.0

Momentum: 9.0

Volatility: 3.7

1-Year Total Return ->

Stock-Card
NeueHealth

A-Score: 4.8/10

Value: 9.8

Growth: 3.6

Quality: 4.6

Yield: 0.0

Momentum: 7.5

Volatility: 3.7

1-Year Total Return ->

Stock-Card
Ligand Pharmaceuticals

A-Score: 4.8/10

Value: 4.4

Growth: 4.4

Quality: 3.9

Yield: 0.0

Momentum: 10.0

Volatility: 6.0

1-Year Total Return ->

Stock-Card
Delcath Systems

A-Score: 3.9/10

Value: 1.2

Growth: 5.8

Quality: 6.5

Yield: 0.0

Momentum: 8.0

Volatility: 2.0

1-Year Total Return ->

Stock-Card
BeyondSpring

A-Score: 3.7/10

Value: 8.3

Growth: 5.8

Quality: 6.7

Yield: 0.0

Momentum: 0.5

Volatility: 0.7

1-Year Total Return ->

Stock-Card
Accuray

A-Score: 3.6/10

Value: 7.8

Growth: 5.0

Quality: 2.2

Yield: 0.0

Momentum: 4.0

Volatility: 2.7

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

8.62$

Current Price

8.62$

Potential

-0.00%

Expected Cash-Flows