Download PDF

1. Company Snapshot

1.a. Company Description

FRP Holdings, Inc.engages in the real estate businesses in the United States.The company operates through four segments: Asset Management, Mining Royalty Lands, Development, and Stabilized Joint Venture.


The Asset Management segment owns, leases, and manages commercial properties.The Mining Royalty Lands segment owns various properties comprising approximately 15,000 acres under lease for mining rents or royalties primarily in Florida, Georgia, and Virginia.This segment also owns an additional 107 acres of investment property in Brooksville, Florida.


The Development segment owns and monitors the use of parcels of land that are in various stages of development.The Stabilized Joint Venture segment owns, leases, and manages a 305-unit residential apartment building with approximately 14,430 square feet of first floor retail space; 264-unit residential apartment building with 6,758 square feet of retail space; and 294-unit garden-style apartment community located in Henrico County, Virginia that consists of 19 three-story apartment buildings containing 273,940 rentable square feet.FRP Holdings, Inc.


was incorporated in 2014 and is based in Jacksonville, Florida.

Show Full description

1.b. Last Insights on FRPH

FRP Holdings, Inc.'s recent performance was negatively impacted by the delay in releasing its 2025 fourth quarter and full year earnings. The company cited the additional workload on its year-end audit following the Altman acquisition as the reason for the delay. This postponement may raise concerns about the company's financial health and transparency. Furthermore, COO David Devilliers III's sale of 4,589 shares in December may be perceived as a lack of confidence in the company's short-term prospects. The upcoming earnings release may provide more insight into the company's financial condition.

1.c. Company Highlights

2. FRP Holdings Accelerates Expansion Amid Strong Industrial Pipeline

FRP Holdings delivered a robust fourth‑quarter and full‑year 2025 performance, generating $37.9 million in net operating income (NOI) and $22.1 million in Funds From Operations (FFO) or $1.16 per share, while ending the year with $144 million in liquidity. The company’s earnings per share fell short of consensus, reporting $0.06 versus an estimate of $0.10, yet the valuation remains aggressive with a P/E of 125.64 and a P/B of 0.98, underscoring the market’s optimism about future scale (McNulty, 2025).

Publication Date: Apr -21

📋 Highlights
  • Overall Financial Performance: Generated $37.9M NOI and $22.1M FFO ($1.16/share) in 2025, ending with $144M liquidity.
  • Commercial & Industrial Decline: Q4 NOI dropped 11.8% to $875K, annual NOI fell 13.6% to $3.9M, attributed to leasing cycle timing, with 423K sq ft available for lease-up (52% of segment).
  • Mining & Royalties Growth: Q4 NOI rose 11.5% to $3.9M, annual NOI increased 1.5% to $14.6M, showing resilience in this segment.
  • Altman Industrial Acquisition: $33.5M acquisition added 1.6M sq ft of industrial pipeline, boosting long-term scale and NAV per share to $37.60 (projected $40+ in 3 years).
  • 2026 Outlook & Projects: Expected $37.1–$37.7M NOI in 2026, with 600K sq ft of projects (Florida, Central Florida) nearing delivery and $15–$16M G&A costs.

Q4 Performance Highlights

In the fourth quarter, FRP reported $3.9 million in NOI from Mining & Royalties and $4.2 million from Multifamily, reflecting modest declines of 2.6% and 0.4% respectively. Commercial & Industrial NOI dipped 11.8% to $875,000, a seasonal effect attributed to the leasing cycle rather than demand erosion.

Commercial & Industrial Leasing Cycle

The Commercial & Industrial portfolio spans roughly 807,000 sq ft, with a 47.5% occupancy rate. Management highlighted 423,000 sq ft of available space—about 52% of the segment—anticipating a lease‑up that should rebalance the NOI trajectory in 2026.

Mining & Royalties Growth

Mining & Royalties posted an 11.5% Q4 NOI increase to $3.9 million and a marginal 1.5% annual rise to $14.6 million, reinforcing the sector’s resilience amid commodity volatility and supporting the company’s diversified revenue base.

Multifamily Stability

Multifamily operations delivered $18.1 million in yearly NOI, a 0.4% decline, indicating a stable tenant base and effective cost controls despite modest occupancy variations.

Acquisition Impact and Pipeline Expansion

The Altman Industrial acquisition added 1.6 million sq ft of development pipeline for $33.5 million, expanding the industrial footprint and positioning FRP to capture a larger share of the high‑demand Central Florida market.

2026 Outlook and Capital Deployment

Guidance for 2026 projects NOI at $37.1–$37.7 million against G&A of $15–$16 million, with a focus on converting embedded NAV into durable cash flow. Ongoing developments in Florida, Camp Lake, and New Jersey are slated for delivery this year, while construction debt finances the remaining equity needs.

3. NewsRoom

Card image cap

FRP (NASDAQ:FRPH) & City Developments (OTCMKTS:CDEVY) Head-To-Head Contrast

Apr -21

Card image cap

FRP Holdings, Inc. (FRPH) Q4 2025 Earnings Call Transcript

Apr -10

Card image cap

FRP Holdings, Inc. Reports Fiscal 2025 Fourth Quarter Results

Apr -10

Card image cap

FRP Holdings, Inc. Announces Release Date for Its 2025 Fourth Quarter and Full Year Earnings and Details for the Earnings Conference Call

Apr -08

Card image cap

FRP Holdings, Inc. Files Form 12b-25 Notification of Late Filing

Mar -31

Card image cap

FRP Holdings, Inc. Announces Extension of the Release Date for Its 2025 Fourth Quarter and Full Year Earnings

Mar -03

Card image cap

FRP Holdings, Inc. Announces Release Date for its 2025 Fourth Quarter Earnings and Details for the Earnings Conference Call

Feb -26

Card image cap

FRP (NASDAQ:FRPH) COO David Devilliers III Sells 4,589 Shares of Stock

Jan -06

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (4.50%)

6. Segments

Multifamily

Expected Growth: 4.5%

Growing demand for amenity-rich apartments, increasing focus on comfort and convenience, and rising need for quality living drive the multifamily segment's growth.

Mining Royalty Lands

Expected Growth: 4.5%

Growing demand for minerals, increasing mining activities, and FRP Holdings' strategic land ownership position drive royalty income growth.

Industrial and Commercial

Expected Growth: 4.5%

Growing e-commerce demand, increasing need for logistics and warehouse spaces, and rising industrial property values drive growth in the industrial and commercial segment of FRP Holdings, Inc.

Development

Expected Growth: 4.5%

FRP Holdings' development segment is poised for growth driven by increasing demand for commercial and residential spaces, government initiatives supporting infrastructure development, and the company's strategic focus on high-growth markets.

7. Detailed Products

Real Estate

FRP Holdings, Inc. owns and operates a diverse portfolio of commercial and industrial properties across the United States.

Railroad Investments

FRP Holdings, Inc. invests in and manages short-line railroads, providing transportation services to industries such as agriculture, energy, and manufacturing.

Natural Gas and Oil

FRP Holdings, Inc. explores, develops, and produces natural gas and oil resources in the United States.

Corporate Investments

FRP Holdings, Inc. invests in and advises companies across various industries, providing strategic guidance and capital support.

8. FRP Holdings, Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

The threat of substitutes for FRP Holdings, Inc. is medium due to the presence of alternative materials and technologies that can replace the company's products.

Bargaining Power Of Customers

The bargaining power of customers is low due to the company's strong brand reputation and the lack of alternative suppliers.

Bargaining Power Of Suppliers

The bargaining power of suppliers is medium due to the presence of multiple suppliers and the company's ability to negotiate prices.

Threat Of New Entrants

The threat of new entrants is high due to the low barriers to entry and the attractiveness of the industry.

Intensity Of Rivalry

The intensity of rivalry is high due to the presence of several competitors and the high stakes of the industry.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 30.23%
Debt Cost 3.95%
Equity Weight 69.77%
Equity Cost 6.77%
WACC 5.91%
Leverage 43.33%

11. Quality Control: FRP Holdings, Inc. passed 5 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Newmark

A-Score: 4.8/10

Value: 5.6

Growth: 4.0

Quality: 4.4

Yield: 2.0

Momentum: 7.0

Volatility: 5.7

1-Year Total Return ->

Stock-Card
RE/MAX

A-Score: 4.6/10

Value: 9.2

Growth: 3.2

Quality: 7.1

Yield: 2.0

Momentum: 1.5

Volatility: 4.3

1-Year Total Return ->

Stock-Card
Marcus Millichap

A-Score: 4.2/10

Value: 5.7

Growth: 1.4

Quality: 5.5

Yield: 3.0

Momentum: 2.5

Volatility: 7.0

1-Year Total Return ->

Stock-Card
Doma

A-Score: 4.0/10

Value: 9.8

Growth: 3.3

Quality: 4.0

Yield: 0.0

Momentum: 6.0

Volatility: 0.7

1-Year Total Return ->

Stock-Card
FRP Holdings

A-Score: 3.9/10

Value: 2.9

Growth: 4.0

Quality: 6.2

Yield: 0.0

Momentum: 1.5

Volatility: 8.7

1-Year Total Return ->

Stock-Card
J.W. Mays

A-Score: 3.3/10

Value: 3.7

Growth: 4.4

Quality: 2.4

Yield: 0.0

Momentum: 2.5

Volatility: 6.7

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

20.78$

Current Price

20.78$

Potential

-0.00%

Expected Cash-Flows