Download PDF

1. Company Snapshot

1.a. Company Description

Gentherm Incorporated designs, develops, manufactures, and markets thermal management technologies.The company operates in two segments, Automotive and Medical.The Automotive segment offers climate comfort systems, which include seat heaters, blowers, and thermoelectric devices for variable temperature climate control seats and steering wheel heaters that are designed to provide thermal comfort to automobile passengers; integrated electronic components, such as electronic control units that utilize proprietary electronics technology and software; and other climate comfort systems, including neck conditioners and climate control system products for door panels, armrests, cupholders, and storage bins.


It also provides battery performance solutions comprising cell connecting devices and battery cable technologies used for various types of automotive batteries, as well as thermal management products for heating and cooling 12 volts, 48 volts, and high voltage batteries and battery modules; and automotive electronic and software systems, including electronic control units for climate comfort systems, as well as for memory seat modules and other devices.This segment serves light vehicle original equipment manufacturers and first tier suppliers, such as automotive seat manufacturers, as well as aftermarket seat distributors and installers.The Medical segment offers patient temperature management systems.


The company provides its products and services in the United States, Germany, Canada, China, Hungary, Japan, South Korea, Romania, Macedonia, Malta, Mexico, the United Kingdom, Ukraine, and Vietnam.The company was formerly known as Amerigon Incorporated and changed its name to Gentherm Incorporated in September 2012.Gentherm Incorporated was incorporated in 1991 and is headquartered in Northville, Michigan.

Show Full description

1.b. Last Insights on THRM

Gentherm's recent performance was negatively impacted by weak Q4 2024 earnings and revenue, which missed estimates. The company's automotive segment struggled, with revenue declining 4.3%, while the Medical segment saw a 8.1% revenue increase, though it remains a small part of the business. Additionally, Gentherm's 2025 guidance was disappointing, contributing to the negative sentiment. The company's failure to meet expectations and provide a strong outlook has raised concerns about its future performance.

1.c. Company Highlights

2. Gentherm's Strategic Transformation: A New Era of Growth

Gentherm reported revenues of $1.48 billion for 2025, slightly below the expected range, and an adjusted EBITDA of $163 million. The company's EPS came out at $0.49, missing estimates of $0.57. Despite the shortfall, the company's automotive new business awards reached $2.2 billion, a strong indicator of future growth. The company's adjusted EBITDA margin was 11%, slightly below expectations. As CFO John Douyard noted, the team delivered another strong year of automotive new business awards, finishing 2025 with a significant backlog.

Publication Date: Mar -02

📋 Highlights
  • Merger with Modine Performance Technologies: creates a $2.6 billion market leader, projected to grow to $3.5 billion by 2030 with over $0.5 billion earnings.
  • 2026 Revenue Guidance: set at $1.5 billion to $1.6 billion, with adjusted EBITDA of $175 million to $195 million, and a 2027 outlook of $1.7 billion revenue.
  • Adjacent Market Growth: targets $50 million to $100 million in Home & Office revenue by 2028 and doubling the Medical business to $100 million by 2030.
  • Cost Synergies: from the Modine merger identify $25 million in annual savings through material, purchasing, and logistics efficiencies.
  • 2027 Margin Expansion: expected due to footprint realignment and favorable mix, delivering a step function change in profitability by year-end 2027.

Growth Initiatives and Strategic Developments

Gentherm is focused on driving growth beyond its automotive roots, with a focus on Home & Office, Medical, and other mobility solutions. The company expects Home & Office to contribute $50 million to $100 million in revenue by 2028, with margins above light vehicle and accretive to the company. The Medical business is also expected to see significant growth, with a leading contributor expected to double the size of the medical business by 2030. The planned combination with Modine Performance Technologies is a key part of this strategy, creating a $2.6 billion market leader with a compelling financial profile and end-market diversification.

Valuation and Growth Prospects

With a P/E Ratio of 54.63 and an EV/EBITDA of 8.05, the market is pricing in significant growth expectations. Analysts estimate next year's revenue growth at 6.8%. The company's ROE of 2.63% and ROIC of 3.98% indicate room for improvement in capital allocation. The Free Cash Flow Yield of 6.11% is attractive, suggesting that the company's cash generation capabilities are underappreciated. As the company charts a new course with its strategic transformation, investors will be watching closely to see if Gentherm can deliver on its ambitious growth plans.

Operational Highlights and Future Outlook

Gentherm expects revenue to be between $1.5 billion and $1.6 billion in 2026, with adjusted EBITDA between $175 million and $195 million. The company has provided a preliminary revenue outlook for 2027, expecting $1.7 billion in revenue, representing 10% growth at the midpoint. The company's footprint realignment is expected to be completed by the end of 2027, with benefits starting to flow through in 2028. The combination with Modine Performance Technologies is expected to close by the end of 2026, with significant cost synergies and product and end-market opportunities expected to drive growth.

3. NewsRoom

Card image cap

Gentherm Is Finally Worthy Of An Upgrade As Its Transformation Progresses

Feb -20

Card image cap

Gentherm Incorporated (THRM) Q4 2025 Earnings Call Transcript

Feb -19

Card image cap

Gentherm (THRM) Q4 Earnings Lag Estimates

Feb -19

Card image cap

Gentherm Reports 2025 Fourth Quarter and Full Year Results

Feb -19

Card image cap

Gentherm Inc (NASDAQ:THRM) Receives $43.00 Average PT from Brokerages

Feb -16

Card image cap

Gentherm Announces FDA 510(k) Submission for Innovative Technology Expected to Promote Safer Surgeries and Better Patient Outcomes

Feb -03

Card image cap

Gentherm to Merge With Modine Performance Tech in Tax-Free Reverse Morris Trust, Targets $25M Synergies

Jan -31

Card image cap

Gentherm and Modine's Performance Technologies Business to Combine, Establishing a Scaled Leader in Thermal Management Solutions

Jan -29

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (6.51%)

6. Segments

Automotive

Expected Growth: 6.5%

Gentherm's 6.5% growth in Automotive segment is driven by increasing demand for electric vehicles, rising adoption of advanced driver-assistance systems, and growing need for thermal management solutions. Additionally, the company's focus on innovative products, such as heated and cooled seats, and its partnerships with major OEMs contribute to its growth momentum.

Medical

Expected Growth: 6.8%

Gentherm's Medical segment growth of 6.8% is driven by increasing demand for temperature management solutions in medical devices, rising adoption of minimally invasive procedures, and growing need for patient temperature control during surgeries. Additionally, advancements in medical technology and expanding applications in emerging markets contribute to the segment's growth.

7. Detailed Products

Climate Control Seats (CCS)

Gentherm's Climate Control Seats (CCS) provide heating, ventilation, and cooling functions to enhance driver and passenger comfort.

Heated and Ventilated Seats (HVS)

Gentherm's Heated and Ventilated Seats (HVS) offer heating and cooling functions to enhance driver and passenger comfort.

Thermal Management Systems (TMS)

Gentherm's Thermal Management Systems (TMS) manage heat generation and dissipation in electric vehicles and hybrid electric vehicles.

Battery Thermal Management Systems (BTMS)

Gentherm's Battery Thermal Management Systems (BTMS) manage temperature in electric vehicle batteries to optimize performance and lifespan.

Cabin Comfort Systems (CCS)

Gentherm's Cabin Comfort Systems (CCS) provide heating, ventilation, and cooling functions to enhance passenger comfort in vehicles.

Medical Devices

Gentherm's Medical Devices provide thermal therapy solutions for pain relief, wound care, and physical therapy.

8. Gentherm Incorporated's Porter Forces

Forces Ranking

Threat Of Substitutes

Gentherm Incorporated faces moderate threat from substitutes, as there are limited alternatives to its thermal management solutions. However, the company's focus on innovation and technology advancements helps to mitigate this threat.

Bargaining Power Of Customers

Gentherm Incorporated has a diverse customer base, which reduces the bargaining power of individual customers. Additionally, the company's strong relationships with its customers and its ability to provide customized solutions further reduce the bargaining power of customers.

Bargaining Power Of Suppliers

Gentherm Incorporated has a moderate level of dependence on its suppliers, particularly for raw materials such as copper and aluminum. However, the company's diversified supply chain and long-term contracts with suppliers help to mitigate this risk.

Threat Of New Entrants

The thermal management solutions industry has high barriers to entry, including significant capital expenditures and technological expertise. This makes it difficult for new entrants to compete with established players like Gentherm Incorporated.

Intensity Of Rivalry

The thermal management solutions industry is highly competitive, with several established players competing for market share. Gentherm Incorporated faces intense competition from companies such as Mahle, Valeo, and BorgWarner, which can lead to pricing pressure and reduced margins.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 27.68%
Debt Cost 8.08%
Equity Weight 72.32%
Equity Cost 11.34%
WACC 10.44%
Leverage 38.27%

11. Quality Control: Gentherm Incorporated passed 4 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
XPEL

A-Score: 4.7/10

Value: 2.4

Growth: 9.0

Quality: 7.8

Yield: 0.0

Momentum: 5.0

Volatility: 4.0

1-Year Total Return ->

Stock-Card
Motorcar Parts of America

A-Score: 4.6/10

Value: 7.1

Growth: 4.8

Quality: 4.5

Yield: 0.0

Momentum: 9.5

Volatility: 2.0

1-Year Total Return ->

Stock-Card
Gentherm

A-Score: 4.2/10

Value: 5.6

Growth: 5.0

Quality: 5.4

Yield: 0.0

Momentum: 3.5

Volatility: 5.7

1-Year Total Return ->

Stock-Card
Cooper-Standard

A-Score: 4.2/10

Value: 7.2

Growth: 3.2

Quality: 3.5

Yield: 0.0

Momentum: 9.5

Volatility: 1.7

1-Year Total Return ->

Stock-Card
Stoneridge

A-Score: 3.9/10

Value: 8.0

Growth: 4.3

Quality: 4.9

Yield: 0.0

Momentum: 3.5

Volatility: 2.7

1-Year Total Return ->

Stock-Card
Fox Factory

A-Score: 3.6/10

Value: 9.3

Growth: 5.2

Quality: 3.8

Yield: 0.0

Momentum: 0.5

Volatility: 3.0

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

30.74$

Current Price

30.74$

Potential

-0.00%

Expected Cash-Flows