Download PDF

1. Company Snapshot

1.a. Company Description

Glacier Bancorp, Inc.operates as the bank holding company for Glacier Bank that provides commercial banking services to individuals, small to medium-sized businesses, community organizations, and public entities in the United States.It offers non-interest bearing deposit and interest bearing deposit accounts, such as negotiable order of withdrawal and demand deposit accounts, savings accounts, money market deposit accounts, fixed rate certificates of deposit, negotiated-rate jumbo certificates, and individual retirement accounts.


The company also provides construction and permanent loans on residential real estate; consumer land or lot acquisition loans; unimproved land and land development loans; and residential builder guidance lines comprising pre-sold and spec-home construction, and lot acquisition loans.In addition, it offers commercial real estate loans to purchase, construct, and finance commercial real estate properties; consumer loans secured by real estate, automobiles, or other assets; paycheck protection program loans; home equity loans consisting of junior lien mortgages, and first and junior lien lines of credit secured by owner-occupied 1-4 family residences; and agriculture loans.Further, the company provides mortgage origination and loan servicing services.


It has 224 locations, including 188 branches and 36 loan or administration offices in 75 counties within 8 states comprising Montana, Idaho, Utah, Washington, Wyoming, Colorado, Arizona, and Nevada.The company was founded in 1955 and is headquartered in Kalispell, Montana.

Show Full description

1.b. Last Insights on GBCI

Glacier Bancorp's recent performance was driven by a transformative year in 2025, marked by two strategic acquisitions, record balance sheet growth, and expanding profitability metrics. The company's acquisition of Guaranty Bank and Trust added $3.11 billion in assets, expected to significantly impact upcoming financials. Analysts' consensus rating of "Buy" from six research firms, with five recommending a buy and one a strong buy, indicates a positive sentiment towards the stock. Additionally, institutional investors such as Davidson Trust Co. and Deprince Race and Zollo Inc. have increased their holdings in the company, demonstrating confidence in Glacier Bancorp's growth prospects.

1.c. Company Highlights

2. Glacier Bancorp Drives Strong Q1 Earnings with Robust Deposits and NIM Gains

Glacier Bancorp delivered a solid first‑quarter performance, reporting net income of $82.1 million—a 29% rise from the prior quarter and 51% higher than the same period last year. Diluted earnings per share climbed to $0.63, up $0.14 QoQ and $0.15 YoY, slightly below analyst consensus of $0.67. Net interest margin (NIM) expanded to 3.80%, a 22 basis‑point lift from the previous quarter and 76 basis‑points above the year‑ago figure, as staff noted that the margin benefited from a stronger funding profile. The loan book grew $106 million to $21 billion, while deposits increased $151 million to $24.7 billion, with noninterest‑bearing deposits surging $113 million. Valuation metrics show a P/B of 1.49, a NIM of 3.80%, and a dividend yield of 2.71%, underscoring the bank’s solid balance‑sheet footing.

Publication Date: Apr -26

📋 Highlights
  • Net Income Growth:: Increased to $82.1M, a 29% QoQ and 51% YoY rise.
  • Net Interest Margin (NIM) Expansion:: Rose to 3.80%, up 22 bps QoQ and 76 bps YoY.
  • Loan Portfolio Growth:: Grew $106M to $21B, with Southwest region loans up >7%.
  • Deposit Growth:: Total deposits rose $151M to $24.7B, driven by $113M in noninterest-bearing deposits.
  • Efficiency Ratio Outlook:: Expected to reach 54-55% in Q4, amid $188.2M operating expenses.

Loan Growth and Regional Performance

The loan portfolio’s $106 million uptick was largely driven by the Southwest, where Arizona and Texas experienced over 7% growth. Texas alone recorded 6% loan expansion, fueled by both deepening existing customer relationships and new business, particularly in commercial real estate and C&I segments where construction demand is accelerating.

Deposit Dynamics and Funding Strategy

Deposit growth outpaced expectations, with noninterest‑bearing balances rising $113 million. The company’s CD portfolio, maturing over 60% quarterly, is expected to add a few basis points in Q2, while renewal rates remain modest. Management anticipates that deposit rates will remain stable for the remainder of the year, allowing the bank to maintain a favorable funding mix and cost base.

Net Interest Margin Outlook

Originations yields are hovering around 6.75%, and Glacier Bancorp projects a 4% NIM in the second half of 2026. An 11 basis‑point increase in earning asset yields is deemed sustainable, though a day‑count unwind may occur. The firm’s robust NIM, coupled with strong deposit growth, positions it to meet its 4% target.

Capital Deployment and Dividend Policy

With excess cash exceeding $1 billion and a projected CET1 lift of 75‑80 basis points from regulatory relief, Glacier is evaluating bond purchases. The dividend payout ratio has fallen sharply and may dip below 50% in the coming quarters, reflecting a shift toward capital deployment options as cash accumulates.

Integration of Guaranty Bank and Texas Market

The core conversion of Guaranty Bank, acquired in October 2025, is progressing smoothly. Texas continues to perform well, with a 6% loan growth rate in Q1, driven by a mix of legacy and new business, reinforcing the bank’s strategic focus on the region.

3. NewsRoom

Card image cap

Glacier Bancorp, Inc. (GBCI) Q1 2026 Earnings Call Transcript

Apr -24

Source: seekingalpha.com

Card image cap

Glacier Bancorp (GBCI) Reports Q1 Earnings: What Key Metrics Have to Say

Apr -24

Source: zacks.com

Card image cap

Glacier Bancorp (GBCI) Q1 Earnings Surpass Estimates

Apr -23

Source: zacks.com

Card image cap

Glacier Bancorp, Inc. Announces Results For The Quarter and Period Ended March 31, 2026

Apr -23

Source: globenewswire.com

Card image cap

Glacier Bancorp (GBCI) Q1 Earnings on the Horizon: Analysts' Insights on Key Performance Measures

Apr -22

Source: zacks.com

Card image cap

Glacier Bancorp (GBCI) Upgraded to Buy: What Does It Mean for the Stock?

Apr -21

Source: zacks.com

Card image cap

Glacier Bancorp, Inc. Announces Fourth Quarter Earnings Release and Conference Call

Apr -06

Source: globenewswire.com

Card image cap

SG Americas Securities LLC Sells 272,694 Shares of Glacier Bancorp, Inc. $GBCI

Apr -04

Source: defenseworld.net

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (13.00%)

6. Segments

Banking and Related Activities

Expected Growth: 13%

Glacier Bancorp's 13% growth in Banking and Related Activities is driven by strong loan growth, fueled by a robust economy and increasing demand for commercial and residential loans. Additionally, the company's strategic acquisitions, expanded branch network, and enhanced digital banking capabilities have contributed to the growth. Furthermore, a favorable interest rate environment and effective cost management have also supported the segment's growth.

7. Detailed Products

Personal Banking

Glacier Bancorp offers a range of personal banking services, including checking and savings accounts, credit cards, personal loans, and home loans.

Business Banking

Glacier Bancorp provides business banking services, including commercial loans, lines of credit, cash management, and treasury management solutions.

Wealth Management

Glacier Bancorp offers wealth management services, including investment management, financial planning, and trust services.

Mortgage Lending

Glacier Bancorp provides mortgage lending services, including residential and commercial mortgage loans.

Treasury Management

Glacier Bancorp offers treasury management services, including cash management, wire transfers, and account reconciliation.

Online Banking

Glacier Bancorp provides online banking services, including online bill pay, mobile banking, and account access.

8. Glacier Bancorp, Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

Glacier Bancorp, Inc. operates in a highly regulated industry, which limits the threat of substitutes. However, the rise of fintech companies and digital banking platforms poses a moderate threat to traditional banking services.

Bargaining Power Of Customers

Glacier Bancorp, Inc. has a diverse customer base, which reduces the bargaining power of individual customers. Additionally, the company's strong brand reputation and customer loyalty programs further mitigate this threat.

Bargaining Power Of Suppliers

Glacier Bancorp, Inc. has a strong financial position, which gives it bargaining power over its suppliers. The company's suppliers are also diversified, reducing their bargaining power.

Threat Of New Entrants

The banking industry has high barriers to entry, including regulatory hurdles and capital requirements. This limits the threat of new entrants and gives Glacier Bancorp, Inc. a competitive advantage.

Intensity Of Rivalry

The banking industry is highly competitive, with many established players competing for market share. Glacier Bancorp, Inc. faces intense rivalry from other banks and financial institutions, which can lead to pricing pressures and reduced market share.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 59.42%
Debt Cost 3.95%
Equity Weight 40.58%
Equity Cost 7.95%
WACC 5.57%
Leverage 146.45%

11. Quality Control: Glacier Bancorp, Inc. passed 2 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Third Federal

A-Score: 5.9/10

Value: 1.6

Growth: 5.3

Quality: 3.9

Yield: 10.0

Momentum: 5.5

Volatility: 9.3

1-Year Total Return ->

View Full Report
Stock-Card
First Financial Bankshares

A-Score: 5.6/10

Value: 4.3

Growth: 5.8

Quality: 8.2

Yield: 5.0

Momentum: 2.0

Volatility: 8.3

1-Year Total Return ->

View Full Report
Stock-Card
Community Bank System

A-Score: 5.4/10

Value: 4.5

Growth: 5.1

Quality: 6.5

Yield: 6.0

Momentum: 2.5

Volatility: 7.7

1-Year Total Return ->

View Full Report
Stock-Card
Commerce Bancshares

A-Score: 5.3/10

Value: 4.4

Growth: 5.7

Quality: 7.1

Yield: 4.0

Momentum: 1.5

Volatility: 9.0

1-Year Total Return ->

View Full Report
Stock-Card
ServisFirst Bank

A-Score: 4.9/10

Value: 4.3

Growth: 7.1

Quality: 6.6

Yield: 3.0

Momentum: 2.0

Volatility: 6.3

1-Year Total Return ->

View Full Report
Stock-Card
Glacier Bancorp

A-Score: 4.8/10

Value: 3.9

Growth: 3.9

Quality: 7.4

Yield: 6.0

Momentum: 1.5

Volatility: 6.3

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

49.05$

Current Price

49.05$

Potential

-0.00%

Expected Cash-Flows