Download PDF

1. Company Snapshot

1.a. Company Description

Gladstone Capital Corporation is a business development company specializing in lower middle market, growth capital, add on acquisitions, change of control, buy & build strategies, debt refinancing, debt investments in senior term loans, revolving loans, secured first and second lien term loans, senior subordinated loans, unitranche loans, junior subordinated loans, and mezzanine loans and equity investments in the form of common stock, preferred stock, limited liability company interests, or warrants.It operates as a business development company.The fund also makes private equity investments in acquisitions, buyouts and recapitalizations, and refinancing existing debts.


It targets small and medium-sized companies in United States.It is industry agnostic and seeks to invest in companies engaged in the business services, light and specialty manufacturing, niche industrial products and services, specialty consumer products and services, energy services, transportation and logistics, healthcare and education services, specialty chemicals, media and communications and aerospace and defense.The fund seeks to invest between $7 million and $30 million in companies that have between $20 million and $150 million in sales and EBITDA between $3 million and $25 million.


It prefers to acquire minority stakes.It seeks to exit its investments through strategic acquisitions by other industry participants or financial buyers, initial public offerings of common stock, or other capital market transactions.

Show Full description

1.b. Last Insights on GLAD

Negative drivers behind Gladstone Capital Corporation's recent performance include a high concentration of investments in the healthcare sector, which may be vulnerable to economic downturns. Additionally, the company's portfolio is heavily reliant on first-lien debt, which may limit its ability to generate returns. Furthermore, the recent dividend cut and the company's elevated rates may also be contributing to its negative performance.

1.c. Company Highlights

2. Gladstone Capital's Q1 Earnings: A Strong Start to the Year

Gladstone Capital Corporation reported a robust first quarter, with net investment income of $11.3 million, or $0.50 per share, beating analyst estimates of $0.48 per share. Interest income rose to $23.9 million, driven by a weighted average debt yield of 12.2%. The company's funding activities totaled $99.1 million, including two new private equity-sponsored investments and additional advances to existing portfolio companies. Exits and prepayments were $52.8 million, resulting in net originations of $46.3 million.

Publication Date: Feb -08

📋 Highlights
  • Fundings and Net Originations:: Total fundings of $99.1 million and net originations of $46.3 million, driven by new investments and advances to existing portfolio companies.
  • Interest Income and Net Investment Income:: Interest income rose to $23.9 million, with net investment income at $11.3 million ($0.50 per share), driven by a 12.2% weighted average debt yield.
  • Portfolio Composition and Growth:: 73.9% of the portfolio cost is allocated to first lien and total debt investments, with growth maintaining a stable investment mix and spread profile.
  • Rate Sensitivity and Liquidity:: A 50-basis-point rate drop would reduce income by $2.4 million, while the $150 million borrowing availability supports $365 million in credit facilities.
  • Dividend Yield and Pipeline:: Monthly distributions of $0.15 per share (8.8% yield) and a robust $100 million+ pipeline offsetting repayments, including a $42.8 million prepayment post-quarter.

Portfolio Composition and Yield

The company's portfolio growth did not materially impact its investment mix or spread profile, with first lien debt and total debt investments at 73.9% of the portfolio cost. The weighted average debt yield of 12.2% is a positive indicator of the portfolio's quality. The management team highlighted a robust pipeline of over $100 million, which is expected to more than offset recent repayments. Since the end of the quarter, the company has experienced a significant prepayment of $42.8 million and has funded an additional $6 million senior debt investment.

Dividend and Valuation

The company's monthly distributions for February and March will be $0.15 per common share, which is an annual run rate of $1.80 per share, producing a yield of about 8.8% at the current stock price. With a dividend yield of 9.75% and a P/E ratio of 7.35, the stock appears attractive. The Price-to-Book Ratio of 0.89 suggests that the stock is trading slightly below its book value. Analysts estimate next year's revenue growth at 6.0%, which is a moderate growth rate.

Risk Management and Outlook

The management team discussed the potential impact of interest rate decreases on the company's business, citing an average floor of approximately 1.20% and an average SOFR of 3.90% last quarter, now at 3.70%. A 50-basis-point decrease in rates would result in a $2.4 million impact, while a 100-basis-point decrease would result in a $5.3 million impact. Management believes the company is well-positioned to absorb rate changes and support the dividend, having considered these sensitivities when resetting the dividend last quarter.

Pipeline Activity and Growth Prospects

The company has a strong start to the year with a robust pipeline of deals, and management is optimistic about the outlook for the rest of the year. The company has seen a meaningful carryover and a consistent build of domestic manufacturing, which could benefit from the reshoring trend. With a Net Debt / EBITDA ratio of 6.29, the company's leverage is manageable, and its ROE of 11.91% is a positive indicator of its profitability.

3. NewsRoom

Card image cap

Buy The Dip: Well-Covered 10% Yields Getting Way Too Cheap

Feb -25

Card image cap

Down 12.2% in 4 Weeks, Here's Why Gladstone Capital (GLAD) Looks Ripe for a Turnaround

Feb -17

Card image cap

GLAD: Surviving But No Catalysts To Thrive

Feb -17

Card image cap

Down 12.2% in 4 Weeks, Here's Why Gladstone Capital (GLAD) Looks Ripe for a Turnaround

Feb -16

Card image cap

If I Had To Retire With 2 BDCs, These Would Be My Picks

Feb -15

Card image cap

2 BDCs To Dump Before They Cut Their Dividend

Feb -12

Card image cap

Gladstone Capital: Rare Discount And Well-Covered 9.5% Yield (Downgrade)

Feb -11

Card image cap

Here's Why Gladstone Capital (GLAD) Could be Great Choice for a Bottom Fisher

Feb -10

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (10.20%)

6. Segments

Investment and Related Activities

Expected Growth: 10.2%

Gladstone Capital's investment and advisory services in private businesses drive growth, fueled by increasing demand for financing solutions and strategic guidance in the private equity market.

7. Detailed Products

Secured Loans

Gladstone Capital Corporation provides secured loans to small and medium-sized businesses, offering a flexible and customized financing solution to meet their unique needs.

Equity Co-Investments

Gladstone Capital Corporation offers equity co-investments, partnering with private equity firms and other investors to provide growth capital to businesses.

Syndicated Loans

Gladstone Capital Corporation participates in syndicated loans, providing financing to businesses alongside other lenders.

Second Lien Loans

Gladstone Capital Corporation offers second lien loans, providing additional financing to businesses with existing debt obligations.

Unitranche Loans

Gladstone Capital Corporation provides unitranche loans, offering a single loan that combines the benefits of senior and subordinated debt.

8. Gladstone Capital Corporation's Porter Forces

Forces Ranking

Threat Of Substitutes

Gladstone Capital Corporation operates in a niche industry, but there are some substitutes available in the market. However, the company's unique business model and expertise in the industry mitigate the threat of substitutes.

Bargaining Power Of Customers

Gladstone Capital Corporation's customers are largely institutional investors and high net worth individuals, who have limited bargaining power due to the company's specialized services and expertise.

Bargaining Power Of Suppliers

Gladstone Capital Corporation relies on a network of suppliers, including investment banks, lawyers, and other service providers. While the company has some bargaining power, suppliers also have some leverage due to the specialized nature of their services.

Threat Of New Entrants

The barriers to entry in the industry are relatively high, including regulatory hurdles and the need for specialized expertise. This limits the threat of new entrants and allows Gladstone Capital Corporation to maintain its market position.

Intensity Of Rivalry

The industry in which Gladstone Capital Corporation operates is highly competitive, with several established players competing for market share. The company must continually innovate and improve its services to maintain its market position.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 42.41%
Debt Cost 10.17%
Equity Weight 57.59%
Equity Cost 10.17%
WACC 10.17%
Leverage 73.63%

11. Quality Control: Gladstone Capital Corporation passed 4 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Horizon Technology Finance

A-Score: 7.3/10

Value: 8.4

Growth: 3.7

Quality: 5.9

Yield: 9.0

Momentum: 7.0

Volatility: 10.0

1-Year Total Return ->

Stock-Card
Gladstone Capital

A-Score: 7.2/10

Value: 6.2

Growth: 8.9

Quality: 7.1

Yield: 10.0

Momentum: 2.0

Volatility: 9.0

1-Year Total Return ->

Stock-Card
PennantPark Floating Rate Capital

A-Score: 7.2/10

Value: 7.1

Growth: 4.9

Quality: 8.1

Yield: 10.0

Momentum: 3.0

Volatility: 10.0

1-Year Total Return ->

Stock-Card
Hennessy Advisors

A-Score: 6.7/10

Value: 8.2

Growth: 4.1

Quality: 8.2

Yield: 10.0

Momentum: 3.5

Volatility: 6.0

1-Year Total Return ->

Stock-Card
Portman Ridge Finance

A-Score: 6.6/10

Value: 7.8

Growth: 4.7

Quality: 5.8

Yield: 10.0

Momentum: 1.5

Volatility: 10.0

1-Year Total Return ->

Stock-Card
Grosvenor Capital Management

A-Score: 6.4/10

Value: 5.1

Growth: 4.3

Quality: 6.1

Yield: 8.0

Momentum: 5.0

Volatility: 9.7

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

18.52$

Current Price

18.52$

Potential

-0.00%

Expected Cash-Flows