Download PDF

1. Company Snapshot

1.a. Company Description

Highwoods Properties, Inc., headquartered in Raleigh, is a publicly-traded (NYSE:HIW) real estate investment trust (“REIT”) and a member of the S&P MidCap 400 Index.Highwoods is a fully-integrated office REIT that owns, develops, acquires, leases and manages properties primarily in the best business districts (BBDs) of Atlanta, Charlotte, Nashville, Orlando, Pittsburgh, Raleigh, Richmond and Tampa.

Show Full description

1.b. Last Insights on HIW

Highwoods Properties' recent performance was negatively impacted by weaker-than-expected quarterly earnings, which led to a new 12-month low. The company's Q4 earnings missed estimates, despite a beat in funds from operations (FFO) per share. Revenue growth was also a concern, with a miss in Q4 revenue. Institutional investors, such as Allianz Asset Management GmbH, have been selling their stakes, reducing their position by 40.4%. Analysts have a consensus "Hold" rating on the stock, with one sell, four hold, and three buy recommendations (MarketBeat.com).

1.c. Company Highlights

2. Highwoods Properties Beats Q4 FFO Expectations, Provides Optimistic 2026 Outlook

Highwoods Properties, Inc. reported Q4 2025 FFO of $0.90 per share, surpassing estimates of $0.84 per share. The company's full-year 2025 FFO was $3.48 per share. The company's initial 2026 FFO outlook is $3.40-$3.68 per share, representing a 5.7% increase at the midpoint from the initial 2025 outlook. The strong performance was driven by a robust development pipeline, with $474 million in developments, 78% pre-leased.

Publication Date: Feb -16

📋 Highlights
  • FFO Growth Outlook:: 2026 FFO guidance of $3.40-$3.68/share reflects 5.7% midpoint increase over 2025's $3.48/share.
  • Development Pipeline:: $474M pipeline with 78% pre-leased, supported by $800M in investments over the past 12 months.
  • Acquisition Activity:: $472M in 2025 acquisitions, including $223M for 600 at Legacy Union, and $318M for two 2026 buildings in Raleigh/Dallas.
  • Leverage Management:: $190-$210M in asset sales by mid-2026 to fund acquisitions neutrally, with $200M remaining for capital rotation.
  • NOI Growth Targets:: Stabilized $10M GAAP NOI in 2026 for 600 at Legacy Union, projected to rise to $18M+ in 2027.

Financial Performance and Outlook

The company's financial performance was strong, with FFO per share beating estimates. For 2026, the company expects to drive occupancy higher by 200 basis points and deliver outsized NOI and earnings growth. Same-property cash NOI is expected to be roughly flat in 2026, while GAAP NOI is expected to be 150 basis points higher than cash NOI. The company's FFO run rate is not expected to be affected by the dilution from the acquisition and financing in 2026 as it goes into 2027.

Capital Recycling and Leverage

Highwoods has been actively recycling capital, with $472 million in acquisitions in 2025, including the $223 million acquisition of 600 at Legacy Union in Q4. The company plans to fund recent acquisitions on a leverage-neutral basis, primarily through the sale of non-core assets, targeting $190-$210 million of additional dispositions by midyear. The debt-to-EBITDA ratio is expected to start the year elevated but steadily decline after Q1 as planned disposition proceeds are used to reduce debt and EBITDA grows.

Valuation and Growth Prospects

With a P/E Ratio of 33884.55 and an EV/EBITDA of 20.29, the company's valuation appears to be high. However, the company's expectation of elevated growth rates from its capital recycling activities, with internal growth of the portfolio grinding higher by recycling into higher growth assets and recycling out of lower growth assets, could justify the premium valuation. Analysts estimate next year's revenue growth at 4.1%, which could support the company's valuation.

Leasing and Market Conditions

The company has seen stabilization in concessions, with customers willing to commit to term for the best space, which costs more than it did before. The company is seeing competitive markets in Charlotte, Dallas, Nashville, and Tampa. Demand for the balance of leasing on the development pipeline remains good, with strong prospects for the remaining space in two developments.

3. NewsRoom

Card image cap

Highwoods Properties, Inc. $HIW Shares Acquired by Envestnet Asset Management Inc.

Feb -19

Card image cap

REIT Replay: Office REIT Stocks Plummet In Recent Week Amid Growing AI Fears

Feb -18

Card image cap

Caprock Group LLC Invests $1.86 Million in Highwoods Properties, Inc. $HIW

Feb -14

Card image cap

Highwoods Properties (NYSE:HIW) Sets New 12-Month Low After Earnings Miss

Feb -12

Card image cap

Highwoods Properties, Inc. (HIW) Q4 2025 Earnings Call Transcript

Feb -11

Card image cap

Highwoods Properties Q4 FFO Beats Estimates, Revenues Miss

Feb -11

Card image cap

Highwoods Properties (HIW) Q4 Earnings: How Key Metrics Compare to Wall Street Estimates

Feb -11

Card image cap

Highwoods Properties (HIW) Q4 FFO Surpass Estimates

Feb -10

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (2.00%)

6. Segments

Office

Expected Growth: 2.0%

Highwoods Properties' 2.0% office segment growth is driven by increasing demand for Class A office spaces, particularly in urban areas, fueled by job growth and urbanization. Additionally, the company's strategic focus on high-growth markets, such as Raleigh-Durham and Tampa, and its value-add redevelopment pipeline contribute to the growth.

Other

Expected Growth: 2.0%

Highwoods Properties' 2.0% growth is driven by increasing demand for office spaces in the Southeast and Mid-Atlantic regions, fueled by job growth and urbanization. Additionally, the company's strategic acquisitions and development projects, as well as its focus on high-quality properties and strong tenant relationships, contribute to its growth momentum.

7. Detailed Products

Office Properties

Highwoods Properties, Inc. owns and operates a portfolio of office properties, offering Class A and Class B office spaces for lease to a diverse range of tenants.

Industrial Properties

Highwoods Properties, Inc. owns and operates a portfolio of industrial properties, offering warehouse, distribution, and manufacturing spaces for lease.

Retail Properties

Highwoods Properties, Inc. owns and operates a portfolio of retail properties, offering shopping centers, strip centers, and single-tenant retail spaces for lease.

Land Development

Highwoods Properties, Inc. develops and sells land parcels to third-party developers, builders, and investors.

Property Management Services

Highwoods Properties, Inc. offers property management services to third-party property owners, including leasing, marketing, and day-to-day property operations.

8. Highwoods Properties, Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

Highwoods Properties, Inc. operates in a niche market, providing office and industrial properties, which reduces the threat of substitutes. However, the increasing trend of remote work and virtual offices may pose a moderate threat to the company's business.

Bargaining Power Of Customers

Highwoods Properties, Inc. has a diversified customer base, which reduces the bargaining power of individual customers. Additionally, the company's properties are located in high-demand areas, giving it an upper hand in negotiations.

Bargaining Power Of Suppliers

Highwoods Properties, Inc. relies on a few large suppliers for construction materials and services, which gives them some bargaining power. However, the company's scale and reputation help to mitigate this risk.

Threat Of New Entrants

The commercial real estate industry has high barriers to entry, including significant capital requirements and regulatory hurdles. This makes it difficult for new entrants to compete with established players like Highwoods Properties, Inc.

Intensity Of Rivalry

The commercial real estate industry is highly competitive, with many established players competing for a limited number of tenants. Highwoods Properties, Inc. must continually invest in its properties and services to remain competitive.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 56.96%
Debt Cost 10.02%
Equity Weight 43.04%
Equity Cost 10.02%
WACC 10.02%
Leverage 132.34%

11. Quality Control: Highwoods Properties, Inc. passed 4 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
COPT Defense

A-Score: 6.3/10

Value: 4.5

Growth: 4.7

Quality: 5.7

Yield: 8.0

Momentum: 5.0

Volatility: 10.0

1-Year Total Return ->

Stock-Card
Kilroy Realty

A-Score: 6.3/10

Value: 5.5

Growth: 3.9

Quality: 5.8

Yield: 8.0

Momentum: 7.0

Volatility: 7.7

1-Year Total Return ->

Stock-Card
Highwoods Properties

A-Score: 6.2/10

Value: 6.0

Growth: 3.1

Quality: 5.5

Yield: 10.0

Momentum: 4.0

Volatility: 8.3

1-Year Total Return ->

Stock-Card
Boston Properties

A-Score: 5.4/10

Value: 5.7

Growth: 3.2

Quality: 4.1

Yield: 8.0

Momentum: 4.0

Volatility: 7.3

1-Year Total Return ->

Stock-Card
Douglas Emmett

A-Score: 4.9/10

Value: 4.7

Growth: 4.6

Quality: 3.3

Yield: 9.0

Momentum: 1.5

Volatility: 6.3

1-Year Total Return ->

Stock-Card
SL Green Realty

A-Score: 3.9/10

Value: 2.5

Growth: 0.9

Quality: 3.8

Yield: 9.0

Momentum: 2.0

Volatility: 5.3

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

21.96$

Current Price

21.96$

Potential

-0.00%

Expected Cash-Flows