Download PDF

1. Company Snapshot

1.a. Company Description

Omega is a real estate investment trust that invests in the long-term healthcare industry, primarily in skilled nursing and assisted living facilities.Its portfolio of assets is operated by a diverse group of healthcare companies, predominantly in a triple-net lease structure.The assets span all regions within the US, as well as in the UK.

Show Full description

1.b. Last Insights on OHI

Omega Healthcare Investors' recent performance is driven by strong Q4 results, with net income of $172 million, or $0.55 per diluted share, and Adjusted Funds From Operations (AFFO) of $250 million, or $0.80 per diluted share. The company's robust guidance and potential for dividend increases, with a solid 5.92% dividend yield at an ~87% payout ratio, are key positives. Analysts have a "Moderate Buy" recommendation, with five assigning a buy rating. A new $2.3B credit facility and recent $600M notes at 5.2% underscore balance sheet strength.

1.c. Company Highlights

2. Omega's Q4 2025 Earnings: Strong Revenue and EBITDA Growth

Omega's fourth-quarter 2025 revenue was $319 million, a 14% increase from $279 million in the same quarter of 2024. Net income was $172 million or $0.55 per common share, compared to $116 million or $0.41 per common share for the fourth quarter of 2024. Adjusted FFO was $250 million, or $0.80 per share, beating analyst estimates of $0.79 per share, while FAD was $238 million, or $0.76 per share. The strong financial performance was primarily driven by acquisitions and active portfolio management.

Publication Date: Feb -10

📋 Highlights
  • AFFO & FAD Growth:: Adjusted FFO of $0.80/share and FAD of $0.76/share driven by 8% YoY capital deployment ($1.1B) and active portfolio management.
  • Dividend Payout Ratio:: Reduced to 84% (AFFO) and 88% (FAD), indicating improved financial flexibility post-2025 investments.
  • Debt Reduction:: $700M funded debt reduction in Q4 2025, including $600M senior notes and GBP 183M secured loans, with $1.7B revolver capacity remaining.
  • Genesis Bankruptcy Update:: $80M RIDEA transactions closed, and 101 West State Street submitted hard deposit for lease assumption and DIP loan repayment.
  • Canadian Market Expansion:: $1.1B investment in long-term care with 2x collateral coverage (20+ facilities), targeting low- to mid-teens IRRs via operator equity conversion.

Operational Highlights

The company's operational portfolio consists of investments in 1,111 facilities, with 62% being skilled nursing and transitional care facilities, and 38% being U.S. senior housing and U.K. care homes. Trailing 12-month operator EBITDAR coverage increased to 1.57x, above-industry average levels. Omega has made significant progress in the Genesis bankruptcy process and is focusing on all asset classes and deal structures to maximize returns for shareholders.

Investment Strategy and Pipeline

Omega invested over $1.1 billion in 2025, with approximately 66% in senior housing facilities or U.K. care homes. The company is expanding its investment structures to include RIDEA for U.S. senior housing and U.K. care homes to achieve higher risk-adjusted returns. The pipeline is strong, with 1/3 focusing on skilled nursing, 1/3 on senior housing, and 1/3 on U.K. care homes. The company is being cautious in its RIDEA business, requiring a more operational-intensive approach to underwriting.

Valuation and Dividend

With a P/E Ratio of 22.22 and a Dividend Yield of 5.98%, Omega's valuation appears reasonable. The company's ROE is 11.98%, and ROIC is 26.42%, indicating efficient capital allocation. Omega is getting close to increasing its dividend, aiming for an FAD payout in the low 80s. Analysts estimate next year's revenue growth at 5.1%, which is slightly above the company's guidance.

Outlook

Omega's momentum from 2025 is expected to carry forward into 2026, driven by its strong pipeline and active portfolio management. The company's guidance for full-year adjusted FFO is $3.15 to $3.25 per share. With a strong balance sheet and available capacity under its $2 billion revolver, Omega is well-positioned to continue its growth trajectory.

3. NewsRoom

Card image cap

PINE or OHI: Which Is the Better Value Stock Right Now?

Mar -04

Source: zacks.com

Card image cap

The High Dividend Yield Bull Market: 3 Compelling 6% Yields

Mar -02

Source: seekingalpha.com

Card image cap

Omega Healthcare Investors, Inc. (NYSE:OHI) Receives Average Rating of “Moderate Buy” from Analysts

Feb -27

Source: defenseworld.net

Card image cap

Centersquare Investment Management LLC Sells 298,545 Shares of Omega Healthcare Investors, Inc. $OHI

Feb -26

Source: defenseworld.net

Card image cap

High Yield Revival: 3 Cash-Rich Dividend Payers on Sale

Feb -20

Source: marketbeat.com

Card image cap

Omega Healthcare Investors, Inc. $OHI Stock Holdings Lifted by Aberdeen Group plc

Feb -16

Source: defenseworld.net

Card image cap

Assetmark Inc. Boosts Stake in Omega Healthcare Investors, Inc. $OHI

Feb -14

Source: defenseworld.net

Card image cap

Omega Healthcare Investors (NYSE:OHI) Sets New 52-Week High on Analyst Upgrade

Feb -12

Source: defenseworld.net

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (6.00%)

6. Segments

Investments in Healthcare-Related Real Estate Properties

Expected Growth: 6.5%

The aging population and increasing demand for healthcare services drive growth in this segment. Omega Healthcare Investors' diversified portfolio and strong management capabilities position it for continued success, warranting a slightly higher growth rate than the global hypothesis of 6.0%. The company's ability to adapt to changing market conditions and its commitment to maintaining high-quality properties also support this growth expectation.

7. Detailed Products

Skilled Nursing Facilities

Omega Healthcare Investors, Inc. invests in skilled nursing facilities that provide 24-hour skilled care and rehabilitation services to patients who require intensive therapy and nursing care.

Assisted Living Facilities

Omega Healthcare Investors, Inc. invests in assisted living facilities that provide supportive care and services to seniors who require assistance with daily living activities.

Memory Care Facilities

Omega Healthcare Investors, Inc. invests in memory care facilities that provide specialized care and services to individuals with Alzheimer's disease and other dementias.

Rehabilitation and Therapy Services

Omega Healthcare Investors, Inc. invests in rehabilitation and therapy services that provide physical, occupational, and speech therapy to patients in skilled nursing facilities and assisted living facilities.

Home Healthcare Services

Omega Healthcare Investors, Inc. invests in home healthcare services that provide medical and non-medical care to patients in their homes.

8. Omega Healthcare Investors, Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

Omega Healthcare Investors, Inc. operates in a niche market, providing financing solutions to healthcare operators. While there are some substitutes available, such as traditional lenders, the company's specialized knowledge and expertise in the healthcare industry reduce the threat of substitutes.

Bargaining Power Of Customers

Omega Healthcare Investors, Inc.'s customers are primarily healthcare operators, who have limited bargaining power due to the company's specialized financing solutions and expertise in the healthcare industry.

Bargaining Power Of Suppliers

Omega Healthcare Investors, Inc. has a diversified portfolio of investments, which reduces its dependence on any single supplier, thereby limiting the bargaining power of suppliers.

Threat Of New Entrants

The healthcare financing industry has high barriers to entry, including regulatory hurdles and the need for specialized knowledge and expertise, which limits the threat of new entrants.

Intensity Of Rivalry

While there are some competitors in the healthcare financing industry, Omega Healthcare Investors, Inc.'s specialized expertise and diversified portfolio of investments help to mitigate the intensity of rivalry.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 58.64%
Debt Cost 4.76%
Equity Weight 41.36%
Equity Cost 8.44%
WACC 6.28%
Leverage 141.76%

11. Quality Control: Omega Healthcare Investors, Inc. passed 2 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
CareTrust REIT

A-Score: 7.1/10

Value: 2.5

Growth: 3.9

Quality: 8.3

Yield: 9.0

Momentum: 9.0

Volatility: 10.0

1-Year Total Return ->

View Full Report
Stock-Card
Omega Healthcare

A-Score: 6.9/10

Value: 2.9

Growth: 3.0

Quality: 7.3

Yield: 10.0

Momentum: 8.0

Volatility: 10.0

1-Year Total Return ->

View Full Report
Stock-Card
Sabra Health Care REIT

A-Score: 6.8/10

Value: 4.0

Growth: 3.4

Quality: 6.8

Yield: 10.0

Momentum: 7.0

Volatility: 9.7

1-Year Total Return ->

View Full Report
Stock-Card
National Health Investors

A-Score: 6.8/10

Value: 2.8

Growth: 4.4

Quality: 7.6

Yield: 9.0

Momentum: 7.0

Volatility: 10.0

1-Year Total Return ->

View Full Report
Stock-Card
Healthcare Realty Trust

A-Score: 6.4/10

Value: 5.9

Growth: 2.9

Quality: 5.4

Yield: 10.0

Momentum: 5.5

Volatility: 9.0

1-Year Total Return ->

View Full Report
Stock-Card
Ventas

A-Score: 5.6/10

Value: 1.4

Growth: 3.6

Quality: 3.2

Yield: 7.0

Momentum: 9.0

Volatility: 9.7

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

47.69$

Current Price

47.69$

Potential

-0.00%

Expected Cash-Flows