Download PDF

1. Company Snapshot

1.a. Company Description

Playtika Holding Corp.develops mobile games in the United States, Europe, the Middle East, Africa, the Asia Pacific, and internationally.The company owns a portfolio of casual and casino-themed games.


It distributes its games to the end customer through various web and mobile platforms, such as Apple, Facebook, Google, and other web and mobile platforms and its own proprietary platforms.The company was founded in 2010 and is headquartered in Herzliya Pituarch, Israel.Playtika Holding Corp.


is a subsidiary of Playtika Holding Uk Ii Limited.

Show Full description

1.b. Last Insights on PLTK

Breaking News: Playtika Holding Corp reported a strong cash flow and resilient margins in its recent earnings release. The company has successfully shifted towards direct-to-consumer and new games, with direct-to-consumer driving 36.8% of revenue. Management targets 40% in two years. Playtika trades at low multiples, with EV/EBITDA around 3.6 and price-to-cash-flow around 1.8. Analysts consider the stock a buy due to undervaluation, with a forward margin of 27-28%. Recommendation to buy is given by analysts at current valuation levels.

1.c. Company Highlights

2. Playtika's Q4 2025 Earnings: A Strong Performance with Growth Prospects

Playtika Holding Corp.'s Q4 2025 earnings call revealed a robust financial performance, with revenue reaching $678.8 million and Adjusted EBITDA of $201.4 million. The company's earnings per share (EPS) came in at $0.24, beating estimates of $0.14. The Direct-to-Consumer (D2C) segment was a significant growth driver, accounting for 36.8% of revenue and achieving an annual run rate of $1 billion. The company's gross margin was impacted by the shift towards D2C, but the effect was offset by increased amortization from past acquisitions.

Publication Date: Mar -01

📋 Highlights
  • Strong Revenue and Adjusted EBITDA:: Q4 2025 revenue reached $678.8 million, with Adjusted EBITDA of $201.4 million, reflecting robust financial performance.
  • D2C Growth Milestone:: Direct-to-Consumer segment revenue hit $360.8 million (36.8% of total revenue), achieving a $1 billion annual run rate.
  • Casual Games Dominate:: Casual games revenue accounted for 74% of total revenue, driven by SuperPlay’s record $573 million (67.5% YoY growth).
  • 2026 Guidance:: Anticipated revenue of $2.7–$2.8 billion and Adjusted EBITDA of $730–$770 million, with D2C mix targeting 40%.
  • Strategic Capital Allocation:: Dividend suspension to prioritize $820.2 million in cash reserves for SuperPlay earn-out and M&A, alongside AI exploration for growth.

Segment Performance

The casual games segment was the largest contributor to revenue, accounting for 74% of the total, driven by the performance of SuperPlay, which delivered record revenue in Q4. The acquisition of SuperPlay has been successful, with its revenue growing 67.5% year-over-year to $573 million. The company's top three revenue games, Bingo Blitz, Disney Solitaire, and June's Journey, performed well in Q4, with Disney Solitaire revenue growing 21.4% sequentially.

Guidance and Growth Prospects

The company has provided guidance for 2026, expecting revenue of $2.7 billion-$2.8 billion and Adjusted EBITDA of $730 million-$770 million. The guidance assumes continued growth in the casual segment, driven by SuperPlay titles, and a mix shift away from social casino. Analysts estimate next year's revenue growth at 2.4%. The company's D2C mix reached 37% and is expected to continue growing, with a long-term target of 40%.

Valuation and Return Metrics

With a P/S Ratio of 0.42 and an EV/EBITDA of 10.32, the company's valuation appears reasonable. The company's return on equity (ROE) is high at 119.44%, but the return on invested capital (ROIC) is relatively low at 1.25%. The dividend yield is 12.94%, and the free cash flow yield is 45.73%, indicating a significant return of capital to shareholders.

Strategic Initiatives

Playtika plans to focus on investing in high-return growth opportunities, including the SuperPlay earn-out. The company is suspending its quarterly dividend to preserve flexibility and direct capital to the highest return uses. M&A remains a core part of the growth strategy, with a focus on opportunistic investments. The company is also exploring the opportunities presented by AI, seeing it as a new platform for growth.

3. NewsRoom

Card image cap

World Series of Poker, the #1 Free-to-Play Poker Game, Launches New Blackjack Game Mode

Mar -11

Card image cap

Playtika Is Trading At A Deep Discount To Its Cash Flow

Mar -06

Card image cap

Popeye the Sailor Man drops anchor in Solitaire Grand Harvest for a seasonal in-game adventure and birthday celebration

Mar -05

Card image cap

Playtika (NASDAQ:PLTK) Reaches New 12-Month Low on Analyst Downgrade

Mar -03

Card image cap

Wedbush cuts Playtika, but stands firm on AppLovin and Unity after sell-off

Mar -02

Card image cap

Playtika Holding Corp. (PLTK) Q4 2025 Earnings Call Transcript

Feb -26

Card image cap

Compared to Estimates, Playtika (PLTK) Q4 Earnings: A Look at Key Metrics

Feb -26

Card image cap

Playtika Holding (PLTK) Tops Q4 Earnings and Revenue Estimates

Feb -26

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (1.90%)

6. Segments

Third-party Platforms

Expected Growth: 1.8%

Third-party platforms from Playtika Holding Corp. achieved 1.8% growth driven by increasing demand for social casino games, strategic partnerships, and expansion into new markets. Additionally, the company's focus on user acquisition and retention, as well as its investment in innovative game development, contributed to this growth.

Direct-to-Consumer Platforms

Expected Growth: 2.2%

Playtika Holding Corp.'s Direct-to-Consumer Platforms' 2.2% growth is driven by increasing mobile gaming adoption, retention of existing users through engaging content, and strategic acquisitions expanding its portfolio. Additionally, the company's data-driven approach to user acquisition and monetization, as well as its focus on emerging markets, contribute to its growth momentum.

7. Detailed Products

Slotomania

A social casino game that offers a variety of slot machines and other casino-style games

House of Fun

A social casino game that offers a range of slot machines, video poker, and other casino-style games

Caesars Casino

A social casino game that offers a range of slot machines, video poker, and other casino-style games

World Series of Poker (WSOP)

A social poker game that allows players to compete in online poker tournaments and games

Pac-Man Slots

A social casino game that combines the classic Pac-Man arcade game with slot machine gameplay

Vegas Downtown Slots

A social casino game that offers a range of slot machines and other casino-style games

8. Playtika Holding Corp.'s Porter Forces

Forces Ranking

Threat Of Substitutes

Playtika Holding Corp. operates in the social gaming industry, where substitutes are readily available. However, the company's strong brand recognition and user engagement mitigate the threat of substitutes.

Bargaining Power Of Customers

Playtika Holding Corp.'s customers have limited bargaining power due to the company's diversified revenue streams and lack of dependence on a single customer.

Bargaining Power Of Suppliers

Playtika Holding Corp. has a diversified supply chain, which reduces the bargaining power of its suppliers. The company's scale and financial resources also give it an upper hand in negotiations with suppliers.

Threat Of New Entrants

The social gaming industry is highly competitive, and new entrants can easily enter the market. However, Playtika Holding Corp.'s strong brand recognition and established user base provide a barrier to entry for new competitors.

Intensity Of Rivalry

The social gaming industry is highly competitive, with many established players vying for market share. Playtika Holding Corp. faces intense competition from rivals such as Zynga and Electronic Arts.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 110.00%
Debt Cost 7.87%
Equity Weight -10.00%
Equity Cost 7.87%
WACC 7.87%
Leverage -1099.73%

11. Quality Control: Playtika Holding Corp. passed 6 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
CD Projekt

A-Score: 5.3/10

Value: 0.2

Growth: 7.6

Quality: 8.5

Yield: 1.9

Momentum: 9.5

Volatility: 4.0

1-Year Total Return ->

Stock-Card
Sopra Steria

A-Score: 4.8/10

Value: 7.4

Growth: 5.7

Quality: 5.3

Yield: 3.8

Momentum: 1.5

Volatility: 5.0

1-Year Total Return ->

Stock-Card
Embracer Group

A-Score: 4.6/10

Value: 8.5

Growth: 9.9

Quality: 8.4

Yield: 0.0

Momentum: 0.5

Volatility: 0.3

1-Year Total Return ->

Stock-Card
Playtika

A-Score: 4.4/10

Value: 7.9

Growth: 3.7

Quality: 5.2

Yield: 8.1

Momentum: 0.0

Volatility: 1.7

1-Year Total Return ->

Stock-Card
Ubisoft

A-Score: 3.8/10

Value: 9.6

Growth: 3.1

Quality: 3.6

Yield: 0.0

Momentum: 5.0

Volatility: 1.3

1-Year Total Return ->

Stock-Card
Keywords Studios

A-Score: 3.7/10

Value: 1.4

Growth: 7.9

Quality: 4.8

Yield: 3.1

Momentum: 4.0

Volatility: 0.7

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

2.8$

Current Price

2.8$

Potential

-0.00%

Expected Cash-Flows