Download PDF

1. Company Snapshot

1.a. Company Description

Prosperity Bancshares, Inc.operates as bank holding company for the Prosperity Bank that provides financial products and services to businesses and consumers.It accepts various deposit products, such as demand, savings, money market, and time accounts, as well as and certificates of deposit.


The company also offers 1-4 family residential mortgage, commercial real estate and multifamily residential, commercial and industrial, agricultural, and non-real estate agricultural loans, as well as construction, land development, and other land loans; consumer loans, including automobile, recreational vehicle, boat, home improvement, personal, and deposit account collateralized loans; and consumer durables and home equity loans, as well as loans for working capital, business expansion, and purchase of equipment and machinery.In addition, it provides internet banking, mobile banking, trust and wealth management, retail brokerage, mortgage services, and treasury management, as well as debit and credit cards.As of December 31, 2021, the company operated 273 full-service banking locations comprising 65 in the Houston area, including The Woodlands; 30 in the South Texas area including Corpus Christi and Victoria; 63 in the Dallas/Fort Worth, Texas area; 22 in the East Texas area; 29 in the Central Texas area, including Austin and San Antonio; 34 in the West Texas area, including Lubbock, Midland-Odessa and Abilene; 16 in the Bryan/College Station area; 6 in the Central Oklahoma area; and 8 in the Tulsa, Oklahoma area doing business as LegacyTexas Bank.


Prosperity Bancshares, Inc.was founded in 1983 and is based in Houston, Texas.

Show Full description

1.b. Last Insights on PB

Prosperity Bancshares' recent performance was driven by its Q3 2025 earnings meeting expectations, with revenue growth and zero provisions providing a boost. The company's 22nd consecutive year of dividend growth, with a 3.45% increase to $0.60 per share, also contributed positively. Additionally, the recent acquisition of American Bank Holding Corporation, completed on January 2, 2026, expanded Prosperity's Texas footprint, adding $2.3 billion in deposits and 18 branches. Institutional investors, such as Vanguard Personalized Indexing Management LLC and Allworth Financial LP, have also shown confidence in the company.

1.c. Company Highlights

2. Prosperity Bancshares' Stellar Q4 2025 Earnings and Strategic Moves

Prosperity Bancshares reported a net income of $543 million for the year ended December 31, 2025, marking a 13.2% increase from $480 million in 2024. The net income per diluted common share was $5.72, a 13.3% rise. For the fourth quarter, the bank's net interest income before provision for credit losses was $275 million, up $7.2 million from the same period in 2024. Noninterest income was $42.8 million, slightly higher than the $41.2 million in the previous quarter and $39.8 million in the fourth quarter of 2024. Earnings per share (EPS) for the quarter was $1.46, beating estimates of $1.45.

Publication Date: Feb -16

📋 Highlights
  • Record Net Income Growth: Net income reached $543 million (2025), up 13.2% ($63M) from $480 million in 2024.
  • Aggressive Share Repurchases: $157 million spent on repurchasing 2.34 million shares at $67.04 weighted average price.
  • Deposit Growth Outpaces Loan Reduction: Deposits rose $700 million to $28.4B, while loans fell $249 million to $20.5B.
  • Stellar Merger Accretion: Projected $7.34 EPS by 2027, boosting return on tangible capital from 13% to 17%.
  • Cost Efficiency Targets: 35% cost savings post-merger and 3.5% net interest margin goal for 2026.

Strategic Acquisitions and Capital Deployment

The bank completed the merger with American Bank on January 1, 2026, and is set to finalize the merger with Southwest Bankshares on February 1, 2026. Management is confident in the cultural fit and synergies from these deals, particularly with Stellar Bank, with whom they have a long-standing relationship. David Zalman noted that the combination of the earnings, enhanced franchise value, and significant price on the enhanced franchise is key, projecting a return on tangible capital to rise from 13% to 17% in 2027. The bank plans to utilize its strong capital base, including $600 million in excess cash flow, for share buybacks, dividend increases, and further acquisitions.

Financial Health and Projections

Prosperity Bancshares' nonperforming assets stood at $150 million, or 46 basis points of quarterly average interest-earning assets. The allowance for credit losses on loans was $333 million. The bank is projecting a minimum net interest margin of 3.5% in 2026 and expects low single-digit loan growth. Analysts estimate next year's revenue growth at 18.0%. The bank's current valuation metrics include a Price-to-Tangible Book Value that can be derived from the given 'P/B Ratio' of 0.9, indicating the bank is trading close to its book value, and a Dividend Yield of 3.22%, suggesting an attractive return for income-seeking investors.

Valuation and Outlook

With a 'P/E Ratio' of 12.65 and a 'P/B Ratio' of 0.9, Prosperity Bancshares appears reasonably valued, especially considering its growth prospects and dividend yield. The bank's strategic moves, including the recent mergers and plans for capital deployment, position it for potential long-term success. As David Zalman mentioned, the bank is confident in achieving $7.34 EPS in 2027, indicating a positive outlook for future earnings growth.

3. NewsRoom

Card image cap

Prosperity Bancshares Leveraging Inorganic Growth to Boost Scale

Mar -03

Card image cap

Prosperity Bancshares, Inc. $PB Position Raised by American Century Companies Inc.

Mar -02

Card image cap

Citigroup Inc. Buys 23,060 Shares of Prosperity Bancshares, Inc. $PB

Mar -01

Card image cap

Artisan Value Income Fund Q4 2025 Portfolio Activity

Feb -17

Card image cap

Critical Contrast: Prosperity Bancshares (NYSE:PB) versus FinWise Bancorp (NASDAQ:FINW)

Feb -10

Card image cap

PROSPERITY BANCSHARES, INC.® COMPLETES MERGER WITH SOUTHWEST BANCSHARES, INC.

Feb -02

Card image cap

Prosperity Bancshares Q4 Earnings Call Highlights

Jan -30

Card image cap

AlphaQuest LLC Buys 42,560 Shares of Prosperity Bancshares, Inc. $PB

Jan -30

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (9.00%)

6. Segments

Retail and Commercial Banking Services

Expected Growth: 9%

Prosperity Bancshares' 9% growth in Retail and Commercial Banking Services is driven by strategic acquisitions, expansion into new markets, and a strong focus on customer relationships. Additionally, investments in digital banking platforms and a robust loan portfolio have contributed to the segment's growth, along with a favorable interest rate environment and a growing Texas economy.

7. Detailed Products

Consumer Banking

Personal banking services for individuals, including checking and savings accounts, credit cards, personal loans, and mortgages.

Commercial Banking

Financial solutions for businesses, including commercial loans, cash management, and treasury management services.

Wealth Management

Investment and wealth management services, including brokerage, trust, and investment advisory services.

Mortgage Banking

Residential mortgage lending services, including purchase and refinance loans, and construction loans.

Treasury Management

Cash management and treasury services, including account management, payment processing, and fraud prevention.

Credit Cards

Personal and business credit cards, offering rewards, cashback, and other benefits.

Online Banking

Digital banking platform, offering online account management, bill pay, and mobile banking services.

8. Prosperity Bancshares, Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

The threat of substitutes for Prosperity Bancshares, Inc. is medium due to the presence of alternative financial institutions and digital banking platforms.

Bargaining Power Of Customers

The bargaining power of customers for Prosperity Bancshares, Inc. is low due to the lack of concentration in the banking industry and the availability of multiple banking options.

Bargaining Power Of Suppliers

The bargaining power of suppliers for Prosperity Bancshares, Inc. is low due to the bank's ability to negotiate with vendors and the lack of concentration in the supplier market.

Threat Of New Entrants

The threat of new entrants for Prosperity Bancshares, Inc. is low due to the high barriers to entry in the banking industry, including regulatory hurdles and capital requirements.

Intensity Of Rivalry

The intensity of rivalry for Prosperity Bancshares, Inc. is high due to the competitive nature of the banking industry, with many established players and a high level of competition for market share.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 52.32%
Debt Cost 6.46%
Equity Weight 47.68%
Equity Cost 8.66%
WACC 7.51%
Leverage 109.75%

11. Quality Control: Prosperity Bancshares, Inc. passed 3 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
First Interstate BancSystem

A-Score: 6.2/10

Value: 5.9

Growth: 4.2

Quality: 7.1

Yield: 9.0

Momentum: 4.0

Volatility: 6.7

1-Year Total Return ->

Stock-Card
Valley National Bank

A-Score: 6.1/10

Value: 6.1

Growth: 4.6

Quality: 5.8

Yield: 8.0

Momentum: 6.0

Volatility: 6.3

1-Year Total Return ->

Stock-Card
Associated Banc

A-Score: 5.7/10

Value: 5.3

Growth: 4.8

Quality: 4.1

Yield: 8.0

Momentum: 5.0

Volatility: 7.0

1-Year Total Return ->

Stock-Card
Prosperity Bancshares

A-Score: 5.7/10

Value: 5.6

Growth: 4.0

Quality: 6.9

Yield: 6.0

Momentum: 2.5

Volatility: 9.0

1-Year Total Return ->

Stock-Card
Cullen Frost Bankers

A-Score: 5.7/10

Value: 3.9

Growth: 6.9

Quality: 5.6

Yield: 6.0

Momentum: 3.5

Volatility: 8.0

1-Year Total Return ->

Stock-Card
Western Alliance

A-Score: 5.3/10

Value: 7.5

Growth: 5.7

Quality: 7.4

Yield: 4.0

Momentum: 3.5

Volatility: 4.0

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

70.04$

Current Price

70.04$

Potential

-0.00%

Expected Cash-Flows