Download PDF

1. Company Snapshot

1.a. Company Description

Prudential Financial, Inc., together with its subsidiaries, provides insurance, investment management, and other financial products and services in the United States and internationally.It operates through eight segments: PGIM, Retirement, Group Insurance, Individual Annuities, Individual Life, Assurance IQ, International Businesses, and Closed Block.The company offers investment management services and solutions related to public fixed income, public equity, real estate debt and equity, private credit and other alternatives, and multi-asset class strategies to institutional and retail clients, as well as its general account.


It also provides a range of retirement investment, and income products and services to retirement plan sponsors in the public, private, and not-for-profit sectors; and group life, long-term and short-term group disability, and group corporate-, bank-, and trust-owned life insurance in the United States, primarily to institutional clients for use in connection with employee and membership benefits plans, as well as sells accidental death and dismemberment, and other supplemental health solutions; and provides plan administration services in connection with its insurance coverages.In addition, the company develops and distributes individual variable and fixed annuity products, principally to the mass affluent and affluent markets; and individual variable, term, and universal life insurance products to the mass middle, mass affluent, and affluent markets in the United States.Further, it provides third-party life, health, Medicare, property and casualty, and term life products to retail shoppers through its digital and independent agent channels.


The company offers its products and services to individual and institutional customers through its proprietary and third-party distribution networks.Prudential Financial, Inc.was founded in 1875 and is headquartered in Newark, New Jersey.

Show Full description

1.b. Last Insights on PRU

Prudential Financial's recent performance was driven by a strong Q1 2025 earnings beat, with adjusted operating income of $1.188 billion ($3.29 per share) surpassing estimates. The company's asset management fees and improved assets under management contributed to the positive results, offset by lower net investment spread results. Additionally, Prudential's solid balance sheet, strong liquidity, and secure 5.3% dividend support a compelling investment case. The company's pivot to more stable, capital-efficient products to capture massive retirement market tailwinds is also a positive development. Furthermore, Prudential's recent expansion of its capital partnership with Affirm, a payment network, through a new revolving pass-through loan sale facility that will invest up to $3 billion over 36 months, is a testament to the company's ability to adapt and grow.

1.c. Company Highlights

2. Prudential's Q4 Earnings: A Mixed Bag

Prudential's fourth-quarter after-tax adjusted operating income came in at approximately $1.2 billion or $3.30 per common share, slightly below estimates of $3.37. Excluding a one-time charge of $107 million, after-tax adjusted operating income per share was $3.60, a 22% increase over the prior year quarter. The company's pretax adjusted operating income was $6.6 billion or $14.43 per share for the full year 2025, with an adjusted operating return on equity of approximately 15%.

Publication Date: Feb -05

📋 Highlights
  • Japan Misconduct Impact: Prudential estimates a $300M–$350M pretax adjusted operating income hit in 2026 due to sales suspension, customer reimbursements, and reduced sales ramp-up.
  • 2025 Financial Performance: Pretax adjusted operating income reached $6.6B ($14.43/share), with adjusted ROE of ~15% (up 200 bps YoY) and $3B returned to shareholders via dividends/buybacks.
  • 90-Day Japan Sales Halt: Voluntary new sales suspension in Japan expected to directly cost $150M–$180M (20% from lost sales, 20% from surrenders) during the period.
  • Corporate Efficiency Charge: $135M pretax charge in 2025 for organizational efficiency, with $150M pretax run-rate savings projected by 2027.
  • Japan Surrender Costs: Yen depreciation and policyholder behavior driven $50M in 2026 surrender costs, with $30M impact already observed in Q3/Q4 2025.

Segment Performance

The U.S. businesses delivered pretax adjusted operating income of approximately $1.1 billion, a 22% increase compared to the prior year quarter. International Businesses generated pretax adjusted operating income of $757 million, modestly higher than the prior year quarter. The company's asset management business, PGIM, saw strong sales, but experienced some lumpiness in flows due to factors such as a shift from active to passive management and large client redemptions.

Japan Business Update

The company is taking remedial actions in response to sales practice issues in Japan, including a 90-day halt on new sales, customer reimbursements, and enhanced sales supervision. The estimated impact on 2026 pretax adjusted operating income is $300 million to $350 million. The company is confident in its ability to absorb outflows and maintain cash flows from Japan operations.

Valuation and Outlook

With a Price-to-Book Ratio of 12.8 and a Dividend Yield of 5.29%, Prudential's valuation appears to reflect a reasonable expectation of future growth. Analysts estimate next year's revenue growth at 3.6%. Given the company's efforts to address the issues in Japan and drive momentum across its businesses, it is well-positioned to deliver industry-leading returns on capital. The company's ROE of 15% and ROIC of 20.08% indicate a strong ability to generate returns.

Management's Confidence

Andrew Sullivan emphasized the importance of preserving the Life Planners and other employees in Japan, and the company is investing in training and development to retain them. The company remains focused on executing its three priorities and driving momentum across its businesses to lay the foundation for stronger, more durable growth.

3. NewsRoom

Card image cap

Prudential Financial: Cheap Valuation And Yield Make It Interesting (Upgrade)

Feb -06

Card image cap

Prudential Financial, Inc. $PRU Shares Sold by Callan Family Office LLC

Feb -06

Card image cap

Machina Capital S.A.S. Takes $1.29 Million Position in Prudential Financial, Inc. $PRU

Feb -05

Card image cap

Prudential Financial Inc (PRU) Q4 2025 Earnings Call Highlights: Strong Financial Performance Amid Challenges in Japan

Feb -04

Card image cap

Prudential Financial, Inc. (PRU) Q4 2025 Earnings Call Transcript

Feb -04

Card image cap

Prudential Financial Q4 Earnings Miss, Revenues Beat, Dividend Raised

Feb -04

Card image cap

Prudential (PRU) Reports Q4 Earnings: What Key Metrics Have to Say

Feb -04

Card image cap

Prudential Financial: Results Support A Growing Dividend And Buybacks

Feb -04

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (5.25%)

6. Segments

U.S. Businesses - Institutional Retirement Strategies

Expected Growth: 5.4%

Prudential Financial, Inc.'s retirement plans for institutions are driven by a growing demand for employee benefits, increasing retirement savings, and a shift towards defined contribution plans, which are expected to fuel growth in this segment.

International Businesses - Life Planner

Expected Growth: 6.5%

Prudential Financial, Inc.'s international life planner services are driven by increasing demand for retirement planning and wealth management solutions, particularly in Asia. The company's diversified distribution channels and expanding digital capabilities will support growth.

International Businesses - Gibraltar Life and Other

Expected Growth: 4.5%

Gibraltar Life and Other international insurance operations from Prudential Financial, Inc. is expected to grow driven by increasing demand for life insurance products, expansion into emerging markets, and strategic partnerships to enhance distribution channels.

U.S. Businesses - Group Insurance

Expected Growth: 4.2%

None

U.S. Businesses - Individual Life

Expected Growth: 4.3%

Increasing demand for term life insurance, growth in the 55-64 age demographic, and Prudential’s strong brand recognition drive growth in the U.S. individual life insurance market.

U.S. Businesses - Individual Retirement Strategies

Expected Growth: 4.5%

Prudential Financial, Inc.’s U.S. retirement strategies are expected to grow due to increasing demand for customized retirement plans, expanding distribution channels, and a growing need for financial security among baby boomers and Gen Xers.

Closed Block Division

Expected Growth: 5.5%

Prudential Financial, Inc.'s Closed Block division growth is expected to be driven by increasing demand for insurance and retirement products, steady economic growth, and effective cost management.

Corporate and Other

Expected Growth: 5.5%

Prudential Financial’s Corporate and Other segment is expected to benefit from a solid capital position, effective risk management, and a diversified business mix, driving growth.

PGIM

Expected Growth: 8.2%

PGIM's growth is driven by increasing demand for ESG and alternatives, expansion into new markets, and strong brand recognition, positioning Prudential Financial, Inc. for long-term success.

Unallocated Other Divested and Run-Off Businesses

Expected Growth: 4.5%

Prudential Financial's divested and discontinued operations are expected to register a moderate growth, driven by the increasing demand for insurance products and the company's strategic divestitures to focus on core operations.

Unallocated Market Experience Updates

Expected Growth: 4.6%

Prudential Financial's unallocated market experience updates drive growth, fueled by increasing demand for insurance and retirement products, as well as strategic investments in digital capabilities and expansion into emerging markets.

Unallocated Equity in Earnings of Operating Joint Ventures and Earnings Attributable to Noncontrolling Interests

Expected Growth: 4.8%

Prudential Financial's unallocated equity in earnings of joint ventures and noncontrolling interests is driven by the insurer's strategic investments in growth markets, particularly in Asia, and its ability to leverage its brand and distribution channels to generate fee-based income.

Unallocated Change in Value of Market Risk Benefits, Net of Related Hedging Gains (Losses)

Expected Growth: 4.6%

Prudential Financial, Inc. is expected to benefit from its market risk management capabilities, driving growth in its insurance and asset management segments. The company's diversification strategy and expansion in Asia will enhance its revenue streams.

Unallocated Realized Investment Gains (Losses), Net, and Related Charges and Adjustments

Expected Growth: 8.2%

Prudential Financial, Inc. benefits from increasing demand, retirement savings, and expansion into international markets, driving investment gains. The company's diversified business model, strong capital position, and strategic acquisitions support its growth momentum.

7. Detailed Products

Term Life Insurance

Provides temporary life insurance coverage for a specified period of time

Permanent Life Insurance

Combines a death benefit with a savings component that grows over time

Universal Life Insurance

Flexible premium policy that combines a death benefit with a savings component

Variable Life Insurance

Combines a death benefit with a separate account that can be invested in various investments

Indexed Universal Life Insurance

Combines a death benefit with a savings component that earns interest based on the performance of a specific stock market index

Retirement Accounts

Tax-deferred savings plans designed to help individuals save for retirement

Annuities

Insurance products that provide a steady income stream for a set period of time or for life

Group Insurance

Insurance products offered through employers to provide coverage to employees

Investment Management

Professional management of investment portfolios

Real Estate Investments

Investments in commercial and residential real estate properties

8. Prudential Financial, Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

Prudential Financial, Inc. operates in a highly competitive industry, but the threat of substitutes is mitigated by the company's diversified product offerings and strong brand recognition.

Bargaining Power Of Customers

Prudential Financial, Inc. has a large and diversified customer base, which reduces the bargaining power of individual customers. Additionally, the company's products and services are often complex and require specialized knowledge, making it difficult for customers to switch to alternative providers.

Bargaining Power Of Suppliers

Prudential Financial, Inc. has a diverse supplier base, and the company is not heavily dependent on any single supplier. This reduces the bargaining power of suppliers and allows the company to negotiate favorable terms.

Threat Of New Entrants

The financial services industry is heavily regulated, and new entrants face significant barriers to entry. Additionally, Prudential Financial, Inc. has a strong brand and established distribution networks, making it difficult for new entrants to gain traction.

Intensity Of Rivalry

The financial services industry is highly competitive, and Prudential Financial, Inc. faces intense competition from established players. The company must continually innovate and invest in its products and services to remain competitive.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 42.87%
Debt Cost 10.57%
Equity Weight 57.13%
Equity Cost 10.65%
WACC 10.62%
Leverage 75.03%

11. Quality Control: Prudential Financial, Inc. passed 2 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Manulife

A-Score: 7.0/10

Value: 6.7

Growth: 3.9

Quality: 6.7

Yield: 8.0

Momentum: 7.0

Volatility: 9.7

1-Year Total Return ->

Stock-Card
Jackson Financial

A-Score: 6.6/10

Value: 8.2

Growth: 4.3

Quality: 7.8

Yield: 8.0

Momentum: 5.0

Volatility: 6.0

1-Year Total Return ->

Stock-Card
MetLife

A-Score: 6.0/10

Value: 7.1

Growth: 4.7

Quality: 5.6

Yield: 6.0

Momentum: 4.0

Volatility: 8.7

1-Year Total Return ->

Stock-Card
Prudential Financial

A-Score: 6.0/10

Value: 7.0

Growth: 3.4

Quality: 5.3

Yield: 8.0

Momentum: 3.0

Volatility: 9.0

1-Year Total Return ->

Stock-Card
Aflac

A-Score: 5.7/10

Value: 3.7

Growth: 4.2

Quality: 6.6

Yield: 4.0

Momentum: 6.0

Volatility: 10.0

1-Year Total Return ->

Stock-Card
Truist

A-Score: 5.7/10

Value: 4.7

Growth: 2.8

Quality: 5.7

Yield: 8.0

Momentum: 5.0

Volatility: 8.0

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

102.8$

Current Price

102.8$

Potential

-0.00%

Expected Cash-Flows