Download PDF

1. Company Snapshot

1.a. Company Description

Tractor Supply Company operates as a rural lifestyle retailer in the United States.The company offers a selection of merchandise, including equine, livestock, pet, and small animal products necessary for their health, care, growth, and containment; hardware, truck, towing, and tool products; seasonal products, such as heating products, lawn and garden items, power equipment, gifts, and toys; work/recreational clothing and footwear; and maintenance products for agricultural and rural use.It provides its products under the 4health, Producer's Pride, American Farmworks, Red Shed, Bit & Bridle, Redstone, Blue Mountain, Retriever, C.E. Schmidt, Ridgecut, Countyline, Royal Wing, Dumor, Strive, Groundwork, Traveller, Huskee, Treeline, JobSmart, TSC Tractor Supply Co, Paws & Claws, and Untamed brands.


As of June 25, 2022, it operated 2,016 Tractor Supply stores in 49 states; and 178 Petsense stores in 23 states.The company operates its retail stores under the Tractor Supply Company, Del's Feed & Farm Supply, and Petsense names; and operates websites under the TractorSupply.com and Petsense.com names.It sells its products to recreational farmers, ranchers, and others.


The company was founded in 1938 and is based in Brentwood, Tennessee.

Show Full description

1.b. Last Insights on TSCO

Tractor Supply's recent performance was negatively impacted by disappointing Q1 earnings, with EPS missing estimates by 9% and net income decreasing. The company's sales growth was muted due to consumer fatigue, weather swings, and tariff pressures. Additionally, rising SG&A expenses compressed operating income and net income. Despite maintaining FY26 guidance, the uncertain growth outlook and compressed margins have raised concerns. The company's Q4 2025 performance also showed tight margins, and comparable store sales growth lagged guidance.

1.c. Company Highlights

2. Tractor Supply Keeps Momentum, Eyes 2026 Growth

Tractor Supply Company (TSCO) delivered solid Q1 results, reporting net sales of $3.59 billion, a 3.6% YoY increase driven by 40 new store openings. Gross margin held steady at 36.2%, while diluted EPS settled at $0.31—below the consensus $0.35 (Staff, Q1 Earnings Call, 2024). The stock trades at a P/E of 19.06 and boasts an ROIC of 12.51%, underscoring disciplined capital allocation.

Publication Date: Apr -22

📋 Highlights
  • Net Sales Growth:: Tractor Supply reported $3.59 billion in net sales, a 3.6% year-over-year increase driven by 40 new store openings.
  • EPS Performance:: Diluted earnings per share stood at $0.31, reflecting operational efficiency amid stable gross margins of 36.2%.
  • Store Expansion Momentum:: The company raised its store conversion outlook to approximately 700 by year-end, with new store productivity at the high end of 65-70%.
  • SG&A Increase:: Selling, general, and administrative expenses rose 6.1% to $1.07 billion, slightly impacting profitability despite sales growth.
  • Companion Animal Challenges:: The pet category faces structural headwinds, with flat to slightly negative comps expected due to declining dog populations and mix issues.

New Store Expansion Drives Sales

Forty new locations contributed 0.5% to comparable store sales, with average ticket up 1.6% and transactions down 1%. Store productivity remains high, hitting 65‑70% of the target range, and cannibalization stays modest, reinforcing the company’s growth strategy.

Pet Business Repositioning

Pet sales—about 25% of total revenue—continue to face mix pressure, yet TSCO is pivoting toward premium, fresh, and digitally enabled products. Expanded cat assortments, fresh/frozen offerings, and upgraded dog foods aim to counter declining dog populations while capturing cat market gains.

Seasonal and Live Goods Strength

Seasonal moments such as Chick Days and live goods, including the zero‑turn mower lineup, have kicked off strongly. Garden centers across 1,000+ stores are performing well, with the spring sales surge in the South and a rebound in the North post‑Easter.

Private Label and Exclusive Brands

TSCO’s comprehensive private‑label review has improved quality and cost efficiency, while the exclusive Field & Stream brand is on track to surpass $100 million in sales. New regional brands are being added to strengthen the assortment pipeline.

Digital and Final Mile Initiatives

Digital sales remain robust, with Final Mile delivery volume rising double‑digit in Q1. The company has opened 200 hubs and plans 176 more this year, maintaining an EDLP pricing strategy to offset a 150‑basis‑point inflation impact.

Companion Animal Headwinds

The companion animal category is under structural pressure, with a 80/20 dog‑to‑cat split versus the market’s 60/40. While dog populations are projected to decline, the company expects modest headwinds to comps, potentially flat or slightly negative for the year.

Margin Management Amid Fuel Costs

TSCO has adopted a conservative fuel pricing outlook and updated guidance to reflect current conditions. With higher fuel costs, the company remains confident in managing gross margin and expects flat to slightly positive comps in the companion animal segment.

Shareholder Value and Outlook

Reaffirming full‑year 2026 guidance, TSCO targets 1%‑3% comp sales growth for each remaining quarter. With 700 store conversions projected by year‑end, a focus on localization, direct sales, and the Life Out Here 2030 priorities, the company signals confidence in delivering long‑term shareholder value.

3. NewsRoom

Card image cap

Top 3 Unstoppable Dividend Growth Stocks to Buy (and Hold) for the Next Decade

May -02

Card image cap

Tractor Supply Co. transforma su contenido de marketing a través de una nueva alianza con ITG

Apr -30

Card image cap

Want Income for Life? Here Are 3 Stocks to Buy Now and Never Sell.

Apr -29

Card image cap

3 Of My Favorite Dividend Growth Stocks Trading Way Below Fair Value

Apr -26

Card image cap

Tractor Supply: Unclear Future Ahead

Apr -26

Card image cap

Why Shares of Tractor Supply Stock Slumped 17.9% This Week

Apr -24

Card image cap

WOOF vs. TSCO: Which Stock Is the Better Value Option?

Apr -24

Card image cap

This Dividend Stock Is Getting Crushed. But With Its Dividend Yield Crossing 2.4%, Is It Time to Buy?

Apr -23

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (6.40%)

6. Segments

Retail Sale of Products

Expected Growth: 6.4%

Aligns with global revenue growth hypothesis, driven by steady demand for agricultural and pet care products, with potential for expansion in e-commerce and rural areas.

7. Detailed Products

Livestock Feed

Tractor Supply Company offers a wide range of livestock feed products, including hay, grains, and supplements, to support the health and well-being of livestock.

Pet Food and Supplies

Tractor Supply Company provides a variety of pet food and supplies, including dog food, cat food, and pet accessories, to support the health and happiness of pets.

Fencing and Farming Supplies

Tractor Supply Company offers a range of fencing and farming supplies, including fencing materials, farm equipment, and tools, to support agricultural and livestock operations.

Lawn and Garden Supplies

Tractor Supply Company provides a variety of lawn and garden supplies, including seeds, fertilizers, and gardening tools, to support lawn care and gardening activities.

Clothing and Footwear

Tractor Supply Company offers a range of clothing and footwear, including workwear, outerwear, and footwear, to support outdoor activities and occupations.

Tools and Hardware

Tractor Supply Company provides a variety of tools and hardware, including hand tools, power tools, and building supplies, to support DIY projects and repairs.

8. Tractor Supply Company's Porter Forces

Forces Ranking

Threat Of Substitutes

Tractor Supply Company has a low threat of substitutes due to its unique product offerings and strong brand recognition.

Bargaining Power Of Customers

Tractor Supply Company's customers have some bargaining power due to the availability of alternative retailers, but the company's strong brand loyalty and customer service mitigate this threat.

Bargaining Power Of Suppliers

Tractor Supply Company has a low bargaining power of suppliers due to its large scale of operations and ability to negotiate favorable terms with suppliers.

Threat Of New Entrants

Tractor Supply Company faces a moderate threat of new entrants due to the capital requirements and regulatory hurdles in the industry, but new entrants could still potentially disrupt the market.

Intensity Of Rivalry

Tractor Supply Company operates in a highly competitive industry with many established players, leading to a high intensity of rivalry among competitors.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 49.44%
Debt Cost 3.95%
Equity Weight 50.56%
Equity Cost 8.00%
WACC 6.00%
Leverage 97.77%

11. Quality Control: Tractor Supply Company passed 5 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Build-A-Bear Workshop

A-Score: 6.0/10

Value: 5.5

Growth: 6.7

Quality: 7.2

Yield: 5.0

Momentum: 8.5

Volatility: 3.0

1-Year Total Return ->

Stock-Card
AutoZone

A-Score: 5.9/10

Value: 4.4

Growth: 7.2

Quality: 5.9

Yield: 0.0

Momentum: 8.5

Volatility: 9.3

1-Year Total Return ->

Stock-Card
eBay

A-Score: 5.9/10

Value: 3.3

Growth: 6.1

Quality: 7.0

Yield: 4.0

Momentum: 8.5

Volatility: 6.3

1-Year Total Return ->

Stock-Card
O'Reilly Automotive

A-Score: 5.9/10

Value: 3.2

Growth: 7.4

Quality: 6.0

Yield: 0.0

Momentum: 8.5

Volatility: 10.0

1-Year Total Return ->

Stock-Card
Tractor Supply

A-Score: 5.2/10

Value: 2.6

Growth: 7.3

Quality: 5.4

Yield: 3.0

Momentum: 4.5

Volatility: 8.7

1-Year Total Return ->

Stock-Card
Amazon

A-Score: 5.2/10

Value: 1.9

Growth: 8.8

Quality: 6.8

Yield: 0.0

Momentum: 7.0

Volatility: 7.0

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

33.83$

Current Price

33.83$

Potential

-0.00%

Expected Cash-Flows