Download PDF

1. Company Snapshot

1.a. Company Description

Måsøval AS, an aquaculture company, produces and sells salmon in Norway and internationally.The company was founded in 1973 and is headquartered in Frøya, Norway.Måsøval AS operates as a subsidiary of Måsøval Eiendom AS.

Show Full description

1.b. Last Insights on MAS

Have nothing to say about that one ...

1.c. Company Highlights

2. Transcript Summary

Unfortunately this company is not part of our coverage yet. But as part of your subscription plan you can request it by clicking just below and we'll process.

Request Coverage

3. NewsRoom

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (7.03%)

6. Segments

Sales and Processing

Expected Growth: 8%

Måsøval AS's 8% growth in Sales and Processing is driven by increasing demand for sustainable seafood, strategic partnerships with eco-conscious retailers, and investments in efficient processing technologies. Additionally, the company's focus on product diversification, geographic expansion, and competitive pricing strategies have contributed to its growth momentum.

Farming

Expected Growth: 7%

Måsøval AS's 7% growth in farming is driven by increasing demand for sustainable produce, government subsidies for eco-friendly practices, and investments in precision agriculture technology. Additionally, the company's focus on vertical farming and crop diversification has improved yields and reduced costs, contributing to its growth momentum.

Other/Eliminations

Expected Growth: 6%

Måsøval AS's Other/Eliminations segment exhibits 6% growth driven by increasing focus on cost optimization, strategic divestments, and improved operational efficiencies. Additionally, the company's efforts to streamline its business portfolio and eliminate non-core activities contribute to this growth.

7. Detailed Products

Fishmeal

High-quality protein-rich fishmeal for animal feed and aquaculture

Fish Oil

Refined fish oil for human consumption, pharmaceuticals, and industrial applications

Fish Protein Concentrate

High-protein powder for animal feed, pet food, and human nutrition

Crab Meat

Frozen and canned crab meat for human consumption

Shrimp Feed

Nutritionally balanced feed for shrimp farming

8. Måsøval AS's Porter Forces

Forces Ranking

Threat Of Substitutes

Måsøval AS faces moderate threat from substitutes, as customers have limited alternatives for their products.

Bargaining Power Of Customers

Måsøval AS has a diverse customer base, reducing the bargaining power of individual customers.

Bargaining Power Of Suppliers

Måsøval AS has a moderate dependence on suppliers, but has established relationships to mitigate risks.

Threat Of New Entrants

Måsøval AS operates in an industry with relatively low barriers to entry, making it vulnerable to new entrants.

Intensity Of Rivalry

Måsøval AS operates in a highly competitive industry, with intense rivalry among existing players.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 52.63%
Debt Cost 3.95%
Equity Weight 47.37%
Equity Cost 6.62%
WACC 5.21%
Leverage 111.13%

11. Quality Control: Måsøval AS passed 3 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Origin

A-Score: 6.1/10

Value: 8.9

Growth: 4.6

Quality: 4.2

Yield: 3.8

Momentum: 8.5

Volatility: 7.0

1-Year Total Return ->

View Full Report
Stock-Card
KWS SAAT

A-Score: 5.5/10

Value: 7.0

Growth: 3.9

Quality: 7.8

Yield: 2.5

Momentum: 5.0

Volatility: 7.0

1-Year Total Return ->

View Full Report
Stock-Card
Salmon Evolution

A-Score: 4.5/10

Value: 7.6

Growth: 7.1

Quality: 4.5

Yield: 0.0

Momentum: 0.5

Volatility: 7.3

1-Year Total Return ->

View Full Report
Stock-Card
Grieg Seafood

A-Score: 4.4/10

Value: 8.4

Growth: 3.0

Quality: 3.2

Yield: 2.5

Momentum: 6.5

Volatility: 2.7

1-Year Total Return ->

View Full Report
Stock-Card
Gobarto

A-Score: 3.8/10

Value: 6.8

Growth: 7.3

Quality: 1.8

Yield: 0.0

Momentum: 5.0

Volatility: 1.7

1-Year Total Return ->

View Full Report
Stock-Card
Måsøval

A-Score: 3.7/10

Value: 6.2

Growth: 4.6

Quality: 1.2

Yield: 6.2

Momentum: 1.5

Volatility: 2.3

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

22.9$

Current Price

22.9$

Potential

-0.00%

Expected Cash-Flows