Download PDF

1. Company Snapshot

1.a. Company Description

Alpine Income Property Trust, Inc.(NYSE: PINE) is a publicly traded real estate investment trust that acquires, owns and operates a portfolio of high-quality single-tenant net leased commercial income properties.

Show Full description

1.b. Last Insights on PINE

Alpine Income Property Trust's recent momentum is driven by its robust Q4 earnings, with FFO of $0.54 per share surpassing estimates. The company's amended and restated unsecured credit facility, worth $450 million, has effectively retired prior unsecured debt. Additionally, the acquisition of a retail property in Aspen, Colorado, for $10 million, is expected to generate an initial cap rate of 8.5% with annual escalators.

1.c. Company Highlights

2. Alpine REIT Q1 2026: Record Investment Activity Fuels Strong Growth

Alpine REIT delivered a robust first‑quarter performance, posting $18.4 million in revenue—up 20% YoY—driven by $12.6 million in lease income and $5.8 million from interest on commercial loans. Net operating income surged to $0.53 per diluted share, matching the same figure for AFFO and marking a 20% year‑over‑year gain. EPS came in at $0.06 versus analysts’ estimate of $0.06198, reflecting disciplined cost management amid a 50% investment‑grade tenant mix and a 99.5% occupancy rate across 125 properties.

Publication Date: Apr -27

📋 Highlights
  • Acquisition & Disposition Activity:: Acquired a $10M retail property in Aspen with 8.5% cap rate and sold $5.8M non-investment-grade assets at 7.4% exit cap.
  • Loan Portfolio Growth:: Originated $32M first mortgage loan and funded $31.8M in Phase 2, expanding the $160.4M commercial loan portfolio with 13.5% weighted average yield.
  • Equity Raise & Guidance:: Raised $36.2M via ATM programs and raised full-year 2026 investment guidance to $170–$200M, boosting FFO/AFFO guidance with ~12% midpoint growth.
  • Portfolio Performance:: Maintained 99.5% occupancy across 125 properties (4.3M sq ft) and 50% ABR from investment-grade tenants, with no debt maturing for nearly 3 years.
  • Dividend & Liquidity:: Increased quarterly dividend by 5.3% to $0.30/share and reported $90M liquidity, with $15M annual cash flow and $250M undrawn credit facility.

Revenue & Earnings

Revenue growth was propelled by a record $170–$200 million in investment activity, including a $10 million acquisition of a downtown Aspen retail property under a 50‑year triple‑net lease. The portfolio’s weighted average cap rate climbed from 7.4% to 8.5%, underscoring a more premium acquisition environment. Operating margin remained healthy, with a weighted average current yield of 13.5% on the $160.4 million loan book.

Portfolio Highlights

The company added 4.3 million square feet across 31 states, maintaining a 9.3‑year WALT and a 99.5% occupancy. 50% of the annualized base rent (ABR) is sourced from investment‑grade tenants, reinforcing credit quality. A $5.8 million sale of three non‑investment‑grade properties yielded a 7.4% exit cap rate, boosting portfolio yield.

Loan Activity

Alpine originated a $32 million first‑mortgage loan, funding $8.6 million at close and closing the $31.8 million Phase 2 tied to a luxury residential development. The loan portfolio’s PIK structure is tailored to development timing, with no credit concerns reported by management. The company’s unsecured credit facility now includes a $250 million revolver due 2030 and $200 million term loans maturing 2029/2031.

Capital Structure & Liquidity

Equity raised $36.2 million through ATM programs, and the company ended the quarter with $90 million in liquidity, generating $15 million in annual cash flow. No debt matures for nearly three years, and the $24 million in restricted cash is largely tied to loan reserves (Mays, 2026). The firm remains opportunistic with common or preferred stock if priced favorably.

Guidance & Outlook

Alpine lifted its 2026 FFO outlook to $2.09–$2.13 and AFFO to $2.11–$2.15 per diluted share, reflecting ~12% mid‑point growth. Investment activity is projected at $170–$200 million, with the company targeting a 12% growth in FFO and AFFO per diluted share. Management emphasized no incentive fee payout to CTO and a higher management fee run rate due to equity issuance.

Valuation Snapshot

At the close of Q1, Alpine trades at a P/E of 436.0, P/B of 0.99, and P/S of 5.06, with an EV/EBITDA of 15.65. Dividend yield stands at 5.82%, reflecting a $0.30 quarterly payout—up 5.3% from $0.285. Free cash flow yield remains negative at –14.16%, while ROIC is an impressive 55.25% and ROE is 0.27%.

Dividend & Shareholder Returns

The quarterly dividend increased to $0.30 per share, a 5.3% rise, aligning with the company’s cash‑flow generation and liquidity position. Shareholders benefit from a high dividend yield and the potential for share repurchases or new equity issuances when market conditions are favorable.

3. NewsRoom

Card image cap

Alpine Income Property Trust: Too Much Risk Priced In For A High-Yield, High-Growth Story

Apr -27

Card image cap

Alpine Income Property Trust, Inc. (PINE) Q1 2026 Earnings Call Transcript

Apr -24

Card image cap

Alpine Income (PINE) Meets Q1 FFO Estimates

Apr -23

Card image cap

Alpine Income Property Trust Reports First Quarter 2026 Operating and Financial Results

Apr -23

Card image cap

2 Top Dividend Stocks to Buy and Hold Forever

Apr -21

Card image cap

PINE vs. GLPI: Which Stock Is the Better Value Option?

Apr -21

Card image cap

20 Years on Wall Street Taught Me: Build a Massive Dividend Portfolio With Stocks Under $20

Apr -21

Card image cap

I Never Knew My First Develop Deal Would Lead To A $231 Billion Marketplace

Apr -19

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (2.00%)

6. Segments

Retail Real Estate

Expected Growth: 2.0%

Alpine Income Property Trust's 2.0% growth in Retail Real Estate is driven by increasing demand for essential retail services, e-commerce resistant tenants, and strategic acquisitions. Additionally, the company's focus on high-quality, necessity-based retail properties with long-term leases and strong credit tenants contributes to its stable growth.

7. Detailed Products

Net Leased Properties

Alpine Income Property Trust, Inc. invests in and manages a diversified portfolio of net leased properties, providing a steady income stream to its investors.

Industrial Properties

The company acquires and manages industrial properties, including warehouses, distribution centers, and manufacturing facilities, leased to creditworthy tenants.

Office Properties

Alpine Income Property Trust, Inc. invests in and manages a portfolio of office properties, including suburban and urban office buildings, leased to a diverse range of tenants.

Retail Properties

The company acquires and manages a diversified portfolio of retail properties, including shopping centers, strip centers, and single-tenant retail properties.

8. Alpine Income Property Trust, Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

Alpine Income Property Trust, Inc. operates in a niche market, providing a unique combination of real estate investment and management services. While there are substitutes available, the company's specialized offerings and strong brand reputation mitigate the threat of substitutes.

Bargaining Power Of Customers

Alpine Income Property Trust, Inc.'s customers are primarily institutional investors and high-net-worth individuals, who have limited bargaining power due to the company's specialized services and strong market position.

Bargaining Power Of Suppliers

Alpine Income Property Trust, Inc. relies on a network of suppliers, including property managers, contractors, and service providers. While the company has some bargaining power, suppliers can still exert some influence due to the specialized nature of their services.

Threat Of New Entrants

The barriers to entry in the real estate investment and management industry are relatively high, requiring significant capital and expertise. This limits the threat of new entrants and allows Alpine Income Property Trust, Inc. to maintain its market position.

Intensity Of Rivalry

The real estate investment and management industry is highly competitive, with several established players competing for market share. Alpine Income Property Trust, Inc. must continually innovate and improve its services to maintain its competitive edge.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 52.95%
Debt Cost 3.95%
Equity Weight 47.05%
Equity Cost 8.01%
WACC 5.86%
Leverage 112.53%

11. Quality Control: Alpine Income Property Trust, Inc. passed 3 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
CBL Properties

A-Score: 7.8/10

Value: 5.8

Growth: 8.4

Quality: 7.4

Yield: 10.0

Momentum: 7.0

Volatility: 8.3

1-Year Total Return ->

Stock-Card
Getty Realty

A-Score: 6.4/10

Value: 3.2

Growth: 4.7

Quality: 6.7

Yield: 10.0

Momentum: 4.0

Volatility: 10.0

1-Year Total Return ->

Stock-Card
Saul Centers

A-Score: 6.3/10

Value: 5.5

Growth: 3.6

Quality: 6.1

Yield: 10.0

Momentum: 3.0

Volatility: 9.7

1-Year Total Return ->

Stock-Card
Alpine Income Property Trust

A-Score: 6.2/10

Value: 4.7

Growth: 5.1

Quality: 3.3

Yield: 10.0

Momentum: 4.5

Volatility: 9.3

1-Year Total Return ->

Stock-Card
Alexanders

A-Score: 5.7/10

Value: 3.1

Growth: 2.9

Quality: 5.5

Yield: 10.0

Momentum: 5.0

Volatility: 8.0

1-Year Total Return ->

Stock-Card
Acadia Realty

A-Score: 5.0/10

Value: 2.4

Growth: 2.9

Quality: 4.9

Yield: 8.0

Momentum: 3.0

Volatility: 8.7

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

18.8$

Current Price

18.8$

Potential

-0.00%

Expected Cash-Flows