Download PDF

1. Company Snapshot

1.a. Company Description

DiamondRock Hospitality Company is a self-advised real estate investment trust (REIT) that is an owner of a leading portfolio of geographically diversified hotels concentrated in top gateway markets and destination resort locations.The Company owns 31 premium quality hotels with over 10,000 rooms.The Company has strategically positioned its hotels to be operated both under leading global brand families as well as unique boutique hotels in the lifestyle segment.

Show Full description

1.b. Last Insights on DRH

The recent stock performance of DiamondRock Hospitality Company has been driven by several factors. The company's Q4 2024 earnings report showed a beat on both FFO and revenue estimates, with FFO coming in at $0.24 per share, exceeding the consensus estimate of $0.21 per share. However, a closer look at the company's financials reveals a high debt-to-equity ratio, with debt at $1.1 billion and total assets around $3.2 billion. Additionally, the company's preferred stock offers an attractive 8.15% yield, but this may not be enough to offset concerns about the company's debt levels and interest expense. The recent earnings report did not provide any information on share buybacks, but the company's strong balance sheet and strategic capital allocation are positives. Overall, the company's financials show a robust asset coverage, but the high debt levels and interest expense may be a concern.

1.c. Company Highlights

2. DiamondRock Hospitality's Q4 2025 Earnings: A Resilient Performance

DiamondRock Hospitality Company reported a robust fourth quarter 2025, with corporate adjusted EBITDA of $71.9 million and adjusted FFO per share of $0.27, beating expectations. The company's full-year 2025 results delivered corporate adjusted EBITDA of $297.6 million and adjusted FFO per share of $1.08. Free cash flow per share was $0.69, a 6% increase over 2024 and a 22% increase since 2023. The actual EPS came out at $0.27 relative to estimates at $0.24, indicating a positive surprise.

Publication Date: Mar -09

📋 Highlights
  • Q4 2025 Adjusted EBITDA: $71.9M, adjusted FFO per share $0.27
  • Full-Year 2025 Performance: Adjusted EBITDA $297.6M, FFO per share $1.08, free cash flow per share $0.69 (+6% YoY)
  • 2026 Guidance: RevPAR growth 1-3%, adjusted EBITDA $287M-$302M, FFO per share $1.90-$2.06
  • Capital Allocation: $80M-$90M CAPEX, $0.90/share quarterly dividend, and 2025 share repurchases of 4.8M shares at $7.72 avg.
  • Share Valuation: Implied cap rate of 9%, positioning shares as best use of recycled capital for long-term value

Operational Highlights

In the fourth quarter, business transient revenue led with 2.5% growth, while group revenue declined 1% and leisure transient revenue declined 2.5%. Out-of-room spend proved more resilient than anticipated, with total RevPAR increasing 0.6%. Comparable RevPAR declined 30 basis points, slightly better than expectations. The company's portfolio is well-positioned in markets expected to benefit from the country's 250th anniversary celebrations and FIFA World Cup games.

Outlook and Guidance

For 2026, the company expects RevPAR growth of 1% to 3% and total RevPAR growth 25 basis points higher. Adjusted EBITDA is expected to be in the range of $287 million to $302 million and FFO per share to be in the range of $1.90 to $2.06. The company will spend $80 million to $90 million on capital expenditures, and has guided for a dividend payout, reflecting its confidence in its financial performance. Analysts estimate a revenue growth rate of 2.4% for next year.

Valuation and Returns

The company's shares are trading at a P/E Ratio of 21.61, P/B Ratio of 1.37, and EV/EBITDA of 6.91. The Dividend Yield is 3.75%, and Free Cash Flow Yield is 8.27%. With a ROIC of 7.99% and ROE of 5.95%, the company is delivering returns in line with its cost of capital. The Net Debt / EBITDA ratio is -0.25, indicating a healthy debt profile. Jeffrey John Donnelly noted that the company's shares are appealing and that they would lean towards share repurchases for large dispositions, highlighting the attractiveness of the current valuation.

Capital Allocation and Strategy

The company has a disciplined capital expenditure program and a balance sheet positioned to benefit from declining interest rates. Labor costs are expected to be up around 3% in 2026. With a strong focus on return on equity, the company aims to outperform the broader equity REIT average by 200 basis points. The company targets FFO growth and dividend yield above the 6-9% range of the broader equity REITs, indicating a commitment to delivering returns to shareholders.

3. NewsRoom

Card image cap

DiamondRock Hospitality Company $DRH Shares Sold by Fisher Asset Management LLC

Mar -06

Source: defenseworld.net

Card image cap

Seeking Shelter In A Shifting Market

Mar -01

Source: seekingalpha.com

Card image cap

DiamondRock Hospitality Company: Set To Shine

Feb -28

Source: seekingalpha.com

Card image cap

DiamondRock Hospitality Company (DRH) Q4 2025 Earnings Call Transcript

Feb -27

Source: seekingalpha.com

Card image cap

Compared to Estimates, DiamondRock Hospitality (DRH) Q4 Earnings: A Look at Key Metrics

Feb -27

Source: zacks.com

Card image cap

DiamondRock Hospitality (DRH) Q4 FFO Beat Estimates

Feb -27

Source: zacks.com

Card image cap

DIAMONDROCK HOSPITALITY COMPANY REPORTS FOURTH QUARTER AND FULL YEAR 2025 RESULTS

Feb -26

Source: prnewswire.com

Card image cap

Centersquare Investment Management LLC Has $59.99 Million Holdings in DiamondRock Hospitality Company $DRH

Feb -26

Source: defenseworld.net

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (3.21%)

6. Segments

Rooms

Expected Growth: 3.5%

DiamondRock Hospitality's 3.5% rooms growth driven by strategic acquisitions, increasing RevPAR (Revenue per Available Room) from renovated properties, and expansion in high-demand markets. Additionally, the company's focus on premium-branded hotels, such as Hilton and Marriott, contributes to growth through increased brand recognition and loyalty.

Food and Beverage

Expected Growth: 2.8%

DiamondRock Hospitality Company's Food and Beverage segment growth of 2.8% is driven by increasing demand for upscale dining experiences, strategic hotel acquisitions, and effective cost management. Additionally, the company's focus on renovating and rebranding its properties, as well as its loyalty program, contribute to the growth.

Other

Expected Growth: 2.2%

DiamondRock Hospitality's 2.2% growth is driven by increasing RevPAR (Revenue per Available Room) due to strong demand, effective yield management, and strategic asset acquisitions. Additionally, the company's focus on cost containment, renovation initiatives, and expansion into high-growth markets contribute to its growth momentum.

7. Detailed Products

Hotel Operations

DiamondRock Hospitality Company operates a diverse portfolio of premium hotels and resorts across the United States, offering a range of accommodations, dining, and recreational activities.

Hotel Management

The company provides comprehensive hotel management services, including operational oversight, revenue management, and sales and marketing support.

Hotel Development

DiamondRock Hospitality Company develops and redevelops hotels, leveraging its expertise in hotel operations, design, and construction.

Investment Management

The company provides investment management services, including asset management, financial analysis, and strategic planning.

Hotel Renovation and Restoration

DiamondRock Hospitality Company offers renovation and restoration services to upgrade and modernize hotels, improving their competitiveness and profitability.

8. DiamondRock Hospitality Company's Porter Forces

Forces Ranking

Threat Of Substitutes

The threat of substitutes for DiamondRock Hospitality Company is medium due to the availability of alternative accommodations such as Airbnb and vacation rentals.

Bargaining Power Of Customers

The bargaining power of customers is high due to the high demand for hotel rooms and the ability of customers to easily compare prices and amenities online.

Bargaining Power Of Suppliers

The bargaining power of suppliers is low due to the company's large scale of operations and its ability to negotiate favorable contracts with suppliers.

Threat Of New Entrants

The threat of new entrants is low due to the high barriers to entry in the hotel industry, including the need for significant capital investment and regulatory approvals.

Intensity Of Rivalry

The intensity of rivalry is high due to the competitive nature of the hotel industry, with many established players competing for market share.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 45.52%
Debt Cost 5.06%
Equity Weight 54.48%
Equity Cost 11.98%
WACC 8.83%
Leverage 83.57%

11. Quality Control: DiamondRock Hospitality Company passed 2 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Summit Hotel Properties

A-Score: 6.1/10

Value: 9.6

Growth: 5.6

Quality: 4.6

Yield: 8.0

Momentum: 3.5

Volatility: 5.7

1-Year Total Return ->

View Full Report
Stock-Card
DiamondRock Hospitality

A-Score: 5.6/10

Value: 5.2

Growth: 5.0

Quality: 4.4

Yield: 6.0

Momentum: 5.5

Volatility: 7.7

1-Year Total Return ->

View Full Report
Stock-Card
Chatham Lodging

A-Score: 5.6/10

Value: 6.7

Growth: 5.3

Quality: 4.9

Yield: 6.0

Momentum: 2.5

Volatility: 8.0

1-Year Total Return ->

View Full Report
Stock-Card
RLJ Lodging

A-Score: 5.4/10

Value: 7.1

Growth: 4.9

Quality: 4.2

Yield: 8.0

Momentum: 1.0

Volatility: 7.3

1-Year Total Return ->

View Full Report
Stock-Card
Xenia Hotels & Resorts

A-Score: 5.2/10

Value: 5.2

Growth: 4.6

Quality: 3.4

Yield: 6.0

Momentum: 5.0

Volatility: 7.3

1-Year Total Return ->

View Full Report
Stock-Card
SVC

A-Score: 4.8/10

Value: 10.0

Growth: 3.1

Quality: 4.9

Yield: 6.0

Momentum: 2.0

Volatility: 3.0

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

9.52$

Current Price

9.52$

Potential

-0.00%

Expected Cash-Flows