Download PDF

1. Company Snapshot

1.a. Company Description

Xenia Hotels & Resorts, Inc.is a self-advised and self-administered REIT that invests in uniquely positioned luxury and upper upscale hotels and resorts, with a focus on the top 25 U.S. lodging markets as well as key leisure destinations in the United States.The Company owns 37 hotels comprising 10,749 rooms across 16 states.


Xenia's hotels are in the luxury and upper upscale segments, and operated and/or licensed by industry leaders such as Marriott, Hyatt, Kimpton, Fairmont, Loews, and Hilton, as well as leading independent management companies including The Kessler Collection and Sage Hospitality.

Show Full description

1.b. Last Insights on XHR

Xenia Hotels & Resorts' recent performance was driven by strong Q2 2025 earnings, with FFO of $0.57 per share beating estimates. The company's successful renovations are driving revenue and profit growth, with occupancy rates rebounding to pre-pandemic levels. A significant exposure to the 2026 FIFA World Cup positions Xenia for a surge in demand and higher RevPAR. Additionally, the company benefits from macro and sector tailwinds, with disinflation driving improved expense expectations. Xenia's Q2 FFO increased 9.6%, and 62% of equity REITs, including Xenia, raised their full-year FFO guidance.

1.c. Company Highlights

2. Xenia Hotels' Q4 2025 Earnings: A Strong Performance

Xenia Hotels & Resorts reported a net income of $6.1 million, adjusted EBITDA of $63.6 million, and adjusted FFO per share of $0.45 in Q4 2025, beating analyst estimates of $0.16. The company's same-property RevPAR increased by 4.5%, driven by strength in group business and continued improvement in corporate demand. The total revenue growth was robust, with same-property total RevPAR increasing by 6.7%. The adjusted FFO per share guidance for 2026 is expected to increase by nearly 7% to $1.89, driven by the ramp-up of Grand Hyatt Scottsdale, share repurchases, and favorable interest expense.

Publication Date: Mar -05

📋 Highlights
  • RevPAR Growth Driven by Group Demand:: Total RevPAR increased 8% in 2025, with same-property RevPAR up 4.5% and non-room revenues contributing to a 6.7% total RevPAR growth.
  • Capital Efficiency from Asset Sales:: Sold Fairmont Dallas, avoiding $80 million in required capital expenditures and reinvesting $87 million in portfolio improvements like guest room renovations.
  • Q4 2025 Financial Performance:: Reported net income of $6.1 million, adjusted EBITDA of $63.6 million, and adjusted FFO per share of $0.45, with 4.5% same-property RevPAR growth.
  • 2026 Guidance and Liquidity:: Anticipates adjusted FFO per share to rise 7% to $1.89 and adjusted EBITDAre of $260 million, with $575 million in total liquidity post-debt repayment.
  • Strategic Renovations and Debt Management:: Plans $70–80 million in 2026 capital expenditures for property upgrades, targeting a 3–4x leverage ratio, with 28 of 30 hotels free of property-level debt.

Revenue Growth Drivers

The company's revenue growth is primarily driven by group business, particularly the success of the new ballroom at the brand site, as mentioned by Barry Bloom, "group pace is continuing to ramp up in line with underwritten expectations." The positive spread between RevPAR and total RevPAR is expected to persist, driven by group growth, although this growth is expected to slow down as the year progresses due to reduced availability of space and dates.

Expense Management

The company expects operating expense growth to be 4.5% in 2026, with most of the impact coming from Grand Hyatt Scottsdale. However, the hotel's occupancy is increasing, contributing to higher expenses. The pressure on expenses comes from wages and benefits, which are expected to grow 6%. The adjusted EBITDAre is expected to be approximately $260 million, reflecting 1% growth.

Valuation and Outlook

With a P/E Ratio of 23.18 and an EV/EBITDA of 11.38, the market seems to have priced in a certain level of growth for Xenia Hotels. The company's guidance on adjusted FFO per share reflects a 7% increase over 2025 at the midpoint, building on the almost 11% growth delivered last year. Analysts estimate next year's revenue growth at 3.5%. With a Dividend Yield of 3.58% and a Free Cash Flow Yield of 6.23%, the stock appears to offer an attractive return profile. The company's leverage ratio is expected to decline over the next few years, with a long-term target of 3-4x.

Growth Strategy

The company is actively looking for opportunities in the $50-200 million range, focusing on high-quality assets that fit their strategy. They are interested in adding to their group segment but are also open to opportunities in corporate transient or leisure. The focus is on growth in midweek corporate and group bookings, where they anticipate seeing continued efforts in this area.

3. NewsRoom

Card image cap

APG Asset Management US Inc. Takes $5.28 Million Position in Xenia Hotels & Resorts, Inc. $XHR

Mar -01

Source: defenseworld.net

Card image cap

Xenia Hotels & Resorts, Inc. (XHR) Q4 2025 Earnings Call Transcript

Feb -24

Source: seekingalpha.com

Card image cap

Xenia Hotels & Resorts Reports Fourth Quarter and Full Year 2025 Results

Feb -24

Source: prnewswire.com

Card image cap

Xenia Hotels & Resorts Announces Annual Stockholders Meeting and Record Date

Feb -20

Source: prnewswire.com

Card image cap

Thrivent Financial for Lutherans Purchases 230,921 Shares of Xenia Hotels & Resorts, Inc. $XHR

Feb -08

Source: defenseworld.net

Card image cap

Xenia Hotels & Resorts: Solid Fundamentals And Rising Dividends

Jan -22

Source: seekingalpha.com

Card image cap

Nordea Investment Management AB Sells 200,042 Shares of Xenia Hotels & Resorts, Inc. $XHR

Jan -19

Source: defenseworld.net

Card image cap

Contrasting Xenia Hotels & Resorts (NYSE:XHR) & Mackenzie Realty Capital (NASDAQ:MKZR)

Jan -16

Source: defenseworld.net

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (3.66%)

6. Segments

Rooms

Expected Growth: 3.5%

Xenia Hotels & Resorts, Inc.'s 3.5% rooms growth driven by strategic acquisitions, increasing RevPAR (Revenue per Available Room) due to effective pricing strategies, and expansion into high-demand markets. Additionally, investments in digital marketing and loyalty programs contribute to improved occupancy rates and customer retention.

Food and Beverage

Expected Growth: 3.8%

Xenia Hotels & Resorts' Food and Beverage segment growth of 3.8% is driven by increasing average daily rates, higher occupancy rates, and a focus on premium offerings. Additionally, strategic partnerships with popular restaurants and bars, as well as investments in digital marketing and loyalty programs, contribute to the segment's growth.

Other

Expected Growth: 4.2%

Xenia Hotels & Resorts, Inc.'s 4.2% growth in 'Other' segment is driven by increasing demand for its non-hotel amenities, such as food and beverage services, and growing revenue from its golf courses and spas. Additionally, the company's strategic partnerships and loyalty programs have contributed to the growth, along with a favorable operating environment and effective cost management.

7. Detailed Products

Luxury Accommodations

Xenia Hotels & Resorts offers luxurious rooms and suites with modern amenities and exceptional service.

Fine Dining Experiences

Xenia Hotels & Resorts features upscale restaurants serving gourmet cuisine and craft cocktails.

Meeting and Event Spaces

Xenia Hotels & Resorts offers versatile meeting and event spaces with state-of-the-art amenities and catering services.

Recreational Activities

Xenia Hotels & Resorts provides access to fitness centers, spas, and outdoor recreational activities such as golf and tennis.

Wedding and Honeymoon Packages

Xenia Hotels & Resorts offers customized wedding and honeymoon packages with luxurious amenities and personalized service.

Business and Leisure Travel Services

Xenia Hotels & Resorts provides concierge services, transportation, and travel arrangements for business and leisure travelers.

8. Xenia Hotels & Resorts, Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

Xenia Hotels & Resorts, Inc. operates in a highly competitive industry, and customers have various alternatives to choose from. However, the company's strong brand reputation and loyalty programs help to mitigate the threat of substitutes.

Bargaining Power Of Customers

Xenia Hotels & Resorts, Inc. has a large customer base, and individual customers have limited bargaining power. However, the company's reliance on online travel agencies and tour operators gives them some bargaining power.

Bargaining Power Of Suppliers

Xenia Hotels & Resorts, Inc. has a diverse supplier base, and no single supplier has significant bargaining power. The company's scale and purchasing power also help to mitigate the bargaining power of suppliers.

Threat Of New Entrants

The hotel industry has high barriers to entry, including significant capital requirements and regulatory hurdles. However, the rise of alternative accommodations and boutique hotels poses a threat to traditional hotel chains like Xenia Hotels & Resorts, Inc.

Intensity Of Rivalry

The hotel industry is highly competitive, with many established players and new entrants vying for market share. Xenia Hotels & Resorts, Inc. faces intense competition from other hotel chains, boutique hotels, and alternative accommodations.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 51.93%
Debt Cost 6.25%
Equity Weight 48.07%
Equity Cost 11.24%
WACC 8.65%
Leverage 108.05%

11. Quality Control: Xenia Hotels & Resorts, Inc. passed 1 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Summit Hotel Properties

A-Score: 6.1/10

Value: 9.6

Growth: 5.6

Quality: 4.6

Yield: 8.0

Momentum: 3.5

Volatility: 5.7

1-Year Total Return ->

View Full Report
Stock-Card
DiamondRock Hospitality

A-Score: 5.6/10

Value: 5.2

Growth: 5.0

Quality: 4.4

Yield: 6.0

Momentum: 5.5

Volatility: 7.7

1-Year Total Return ->

View Full Report
Stock-Card
Chatham Lodging

A-Score: 5.6/10

Value: 6.7

Growth: 5.3

Quality: 4.9

Yield: 6.0

Momentum: 2.5

Volatility: 8.0

1-Year Total Return ->

View Full Report
Stock-Card
RLJ Lodging

A-Score: 5.4/10

Value: 7.1

Growth: 4.9

Quality: 4.2

Yield: 8.0

Momentum: 1.0

Volatility: 7.3

1-Year Total Return ->

View Full Report
Stock-Card
Xenia Hotels & Resorts

A-Score: 5.2/10

Value: 5.2

Growth: 4.6

Quality: 3.4

Yield: 6.0

Momentum: 5.0

Volatility: 7.3

1-Year Total Return ->

View Full Report
Stock-Card
SVC

A-Score: 4.8/10

Value: 10.0

Growth: 3.1

Quality: 4.9

Yield: 6.0

Momentum: 2.0

Volatility: 3.0

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

14.91$

Current Price

14.91$

Potential

-0.00%

Expected Cash-Flows