Download PDF

1. Company Snapshot

1.a. Company Description

Old National Bancorp operates as the bank holding company for Old National Bank that provides various financial services to individual and commercial customers in the United States.It accepts deposit accounts, including noninterest-bearing demand, interest-bearing checking, negotiable order of withdrawal, savings and money market, and time deposits; and offers loans, such as home equity lines of credit, residential real estate loans, consumer loans, commercial loans, commercial real estate loans, letters of credit, and lease financing.The company also provides debit and automated teller machine cards, telephone access, online banking, and other electronic and mobile banking services; cash management, private banking, brokerage, trust, investment advisory, and other traditional banking services; wealth management, investment, and foreign currency services; and treasury management, merchant, health savings, and capital markets services, as well as community development lending and equity investment solutions.


As of December 31, 2021, it operated a total of 162 banking centers located primarily in the states of Indiana, Kentucky, Michigan, Minnesota, and Wisconsin.Old National Bancorp was founded in 1834 and is headquartered in Evansville, Indiana.

Show Full description

1.b. Last Insights on ONB

Old National Bancorp's recent performance was negatively impacted by expectations of plateauing earnings after the Bremer acquisition. The company's loan balance surged 31% in Q2 2025, but is expected to stabilize for the next year and a half. Earnings per share growth is anticipated to slow, with a 28% growth to $2.15 in 2025 and 29% growth to $2.77 in 2026. Additionally, the company's upcoming earnings report is not expected to beat estimates, according to Zacks Consensus Estimate. (Source: Old National Bancorp: Earnings Likely To Plateau After Bremer Acquisition, Maintain Buy Rating)

1.c. Company Highlights

2. Old National Bancorp's Q3 2025 Earnings: A Strong Performance

Old National Bancorp reported a robust third-quarter 2025 performance, with GAAP EPS of $0.46 and adjusted EPS of $0.59, marking an 11% increase over the prior quarter and a 28% increase year-over-year. The company's adjusted return on average tangible common equity stood at 20%, while the return on assets (ROA) was 1.3%. The efficiency ratio improved to sub-50%, driven by the full-quarter impact of Bremer operations, margin expansion, and better-than-expected growth in fee income. The actual EPS came in at $0.511, slightly below estimates of $0.56.

Publication Date: Oct -23

📋 Highlights
  • Strong Profitability Metrics:: Adjusted ROATCE of 20%, ROA of 1.3%, and sub-50% efficiency ratio, reflecting top-decile performance.
  • EPS Growth Acceleration:: Adjusted EPS rose 11% QoQ to $0.59 and 28% YoY, driven by Bremer integration, margin expansion, and fee income growth ($13M in Q3).
  • Capital Strengthening:: CET1 ratio at 11% (up 28 bps QoQ), tangible book value up 4% QoQ, and $1.1M share repurchases amid improved capital ratios post-Bremer insurance sale.
  • Fee Income Volatility:: $13M total fee income (Q3) includes non-sustainable capital markets gains; normalized annual guidance around $120M.
  • Loan Growth Guidance:: 3–5% Q4 loan growth (inclus. Bremer), offsetting $200M Q3 runoff, with stable NII and margin amid 40% legacy pipeline growth.

Capital Position and Share Repurchase

The company's capital position has rebuilt quickly, with CET1 over 11%, 28 basis points higher linked quarter. Tangible book value per share grew 4% from Q2 and 10% over the last year. Old National repurchased 1,100,000 shares late in the quarter, demonstrating its focus on returning capital to shareholders. As Jim Ryan mentioned, there is a "healthy tension between looking at all constituencies" when it comes to returning capital.

Loan Growth and Net Interest Income

The company's loan growth guidance for the fourth quarter is 3-5%, inclusive of the Bremer acquisition. According to Tim, legacy year-over-year pipelines are up close to 40%, indicating a strong base for future growth. Net interest income is expected to be stable to improving in 2025, driven by loan growth and the Bremer partnership. John Moran stated that NII will grow, and margin will be stable or dependent on yield curve dynamics.

Valuation and Dividend Yield

With a Price-to-Tangible Book Value (P/TBV) ratio of approximately 0.89, Old National's valuation appears reasonable. The Dividend Yield stands at 2.69%, providing a relatively attractive return for income investors. Analysts estimate revenue growth at 14.5% next year, which, combined with the current valuation metrics, suggests that the stock may be poised for further upside.

Efficiency and Credit Environment

The company expects to realize significant Bremer-related efficiencies in the coming quarters, with over $115 million in annualized savings anticipated. The credit environment is described as stable to improving, with comfortable guidance and trends in the portfolio. Delinquencies have improved, and the company continues to monitor and scrub its portfolios to ensure nothing unusual.

3. NewsRoom

Card image cap

Old National Bancorp $ONB Shares Sold by Elizabeth Park Capital Advisors Ltd.

09:10

Card image cap

American Resources secures $5M credit facility from Old National Bank

Dec -03

Card image cap

American Resources Corporation Secures $5 Million Credit Facility with Old National Bank to Procure Rare Earth and Critical Mineral Feedstocks

Dec -03

Card image cap

Old National Bancorp (NASDAQ:ONB) vs. First Business Financial Services (NASDAQ:FBIZ) Financial Review

Nov -27

Card image cap

Old National Bank Celebrates Clients with Weeklong Appreciation Events and $10,000 Prize Drawing

Nov -18

Card image cap

Contrasting Old National Bancorp (NASDAQ:ONB) & First Western Financial (NASDAQ:MYFW)

Nov -17

Card image cap

Head-To-Head Review: Old National Bancorp (NASDAQ:ONB) & First Western Financial (NASDAQ:MYFW)

Nov -17

Card image cap

Old National Bancorp (NASDAQ:ONB) Given Consensus Recommendation of “Moderate Buy” by Brokerages

Nov -15

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (16.10%)

6. Segments

Community Banking

Expected Growth: 15.5%

The community banking segment is expected to grow at a rate slightly lower than the global revenue growth hypothesis of 16.1% due to potential economic uncertainties and fluctuations in interest rates. However, the segment's diversified revenue streams, including interest income and fees, are expected to drive growth. Additionally, the segment's focus on traditional banking services will continue to attract customers seeking stable financial institutions.

7. Detailed Products

Consumer Banking

Personal banking services for individuals, including checking and savings accounts, credit cards, personal loans, and mortgages.

Commercial Banking

Financial solutions for businesses, including cash management, commercial lending, and treasury management services.

Wealth Management

Comprehensive investment and wealth management services, including investment advice, portfolio management, and trust services.

Mortgage Banking

Residential and commercial mortgage lending services, including purchase and refinance loans, construction loans, and home equity loans.

Treasury Management

Cash management and treasury services, including account management, payment processing, and fraud prevention.

Investment Services

Brokerage and investment services, including investment advice, retirement planning, and insurance services.

8. Old National Bancorp's Porter Forces

Forces Ranking

Threat Of Substitutes

Old National Bancorp operates in a highly competitive industry, and customers have various alternatives to choose from. However, the company's strong brand reputation and customer loyalty mitigate the threat of substitutes.

Bargaining Power Of Customers

Old National Bancorp's customers have limited bargaining power due to the company's diversified customer base and lack of concentration. The company's strong relationships with customers also reduce the bargaining power of individual customers.

Bargaining Power Of Suppliers

Old National Bancorp has a diversified supplier base, which reduces the bargaining power of individual suppliers. The company's strong financial position also gives it negotiating power in supplier relationships.

Threat Of New Entrants

The banking industry has high barriers to entry, including regulatory hurdles and capital requirements. This limits the threat of new entrants and allows Old National Bancorp to maintain its market position.

Intensity Of Rivalry

The banking industry is highly competitive, with many established players competing for market share. Old National Bancorp faces intense competition from larger banks and fintech companies, which increases the intensity of rivalry.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 48.94%
Debt Cost 8.07%
Equity Weight 51.06%
Equity Cost 8.07%
WACC 8.07%
Leverage 95.83%

11. Quality Control: Old National Bancorp passed 3 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Texas Capital Bancshares

A-Score: 6.3/10

Value: 6.5

Growth: 5.3

Quality: 6.6

Yield: 5.0

Momentum: 5.0

Volatility: 9.7

1-Year Total Return ->

Stock-Card
Citizens Business Bank

A-Score: 6.3/10

Value: 5.7

Growth: 5.0

Quality: 7.3

Yield: 8.0

Momentum: 4.5

Volatility: 7.3

1-Year Total Return ->

Stock-Card
Old National

A-Score: 6.1/10

Value: 6.0

Growth: 5.4

Quality: 5.7

Yield: 6.0

Momentum: 7.0

Volatility: 6.7

1-Year Total Return ->

Stock-Card
Huntington Bancshares

A-Score: 6.1/10

Value: 6.5

Growth: 4.8

Quality: 5.7

Yield: 8.0

Momentum: 5.0

Volatility: 6.7

1-Year Total Return ->

Stock-Card
Pinnacle Financial Partners

A-Score: 5.5/10

Value: 6.8

Growth: 7.4

Quality: 7.1

Yield: 2.0

Momentum: 4.0

Volatility: 6.0

1-Year Total Return ->

Stock-Card
United Community Banks

A-Score: 5.3/10

Value: 6.6

Growth: 5.0

Quality: 7.5

Yield: 5.0

Momentum: 5.0

Volatility: 3.0

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

22.3$

Current Price

22.3$

Potential

-0.00%

Expected Cash-Flows