Download PDF

1. Company Snapshot

1.a. Company Description

Pinnacle Financial Partners, Inc., together with its subsidiaries, operates as the bank holding company for Pinnacle Bank that provides various banking products and services in the United States.The company accepts various deposits, including savings, checking, noninterest-bearing and interest-bearing checking, money market, and certificate of deposit accounts.Its loan products include commercial loans, such as equipment and working capital loans; commercial real estate loans comprising investment properties and business loans secured by real estate; and loans to individuals consisting of secured and unsecured installment and term loans, lines of credit, residential first mortgage loans, and home equity loans and lines of credit, as well as provides credit cards for consumers and businesses.


The company also offers various securities and other financial products; investment products; brokerage and investment advisory programs; and fiduciary and investment management services, such as personal trust, endowments, foundations, individual retirement accounts, pensions, and custody.In addition, it provides insurance agency services primarily in the property and casualty area; merger and acquisition advisory services; and private debt, equity and mezzanine, and other middle-market advisory services.Further, the company offers treasury management, telephone and online banking, mobile banking, debit cards, direct deposit and remote deposit capture, mobile deposit option, automated teller machine, and cash management services.


It serves individuals, small to medium-sized businesses, and professional entities.As of December 31, 2020, the company operated 114 offices, including 48 in Tennessee, 36 in North Carolina, 20 in South Carolina, 9 in Virginia, and 1 in Georgia.Pinnacle Financial Partners, Inc.


was incorporated in 2000 and is headquartered in Nashville, Tennessee.

Show Full description

1.b. Last Insights on PNFP

Pinnacle Financial Partners, Inc.'s recent performance was negatively impacted by decreased institutional investor holdings. Channing Capital Management LLC and Federated Hermes Inc. reduced their positions in the company by 98.9% and 90.3%, respectively. Additionally, the company's Q4 2025 earnings per share of $2.24 missed estimates. Despite this, the company received a "Moderate Buy" rating from analysts, with 11 recommending a buy and 8 a hold. The company's merger culture and growth expectations were highlighted by its CEO, but concerns remain.

1.c. Company Highlights

2. Pinnacle's Merger Momentum Drives Strong Q1

In the first quarter, Pinnacle Financial Partners reported diluted earnings per share of $0.89 and an adjusted EPS of $2.39, eclipsing analyst expectations of $2.30. Revenue surged 20% YoY, and the net interest margin expanded to 3.53%, comfortably within the upper half of the target range. The company’s P/B ratio of 1.08 and a dividend yield of 1.23% suggest that equity is priced modestly relative to book value and income potential.

Publication Date: Apr -24

📋 Highlights
  • Merged Entity Performance:: Pinnacle & Synovus reported $0.89 diluted EPS and $2.39 adjusted EPS in Q1 2026, with $2B+ loan and $2B core deposit growth.
  • Margin Expansion:: Net interest margin (NIM) rose to 3.53%, entering the top half of the target range, driven by $933M net interest income.
  • Recruiting Momentum:: Hired 50 revenue producers (+22% QoQ), with 40% from legacy Synovus, accelerating growth and cross-selling opportunities.
  • 2026 Outlook Reinforced:: Maintains 9–11% loan growth and 8–10% deposit growth targets, with adjusted revenue guidance of $5B–$5.2B.
  • Strategic Synergies:: Aims for 75% total synergies by 2027, targeting $15–$20B in Pinnacle-side growth and $5B from Synovus hires.

Revenue and EPS Beat Estimates

The adjusted EPS of $2.39 outpaced consensus, driven by a 20% jump in non‑interest revenue and robust loan growth. Kevin Blair highlighted that “the early results speak for themselves,” underscoring the merger’s immediate financial upside. This performance supports a P/E ratio of 11.87, indicating reasonable valuation given the earnings momentum.

Loan and Deposit Growth Surpasses Guidance

Pinnacle’s loan portfolio grew $2.1 billion, a 10% annualized increase, while core deposits expanded nearly $2 billion. The combined entities now anticipate 9–11% loan growth and 8–10% deposit growth for 2026, surpassing prior forecasts and reinforcing the bank’s organic expansion strategy across nine states and D.C.

Margin Expansion and NIM Strength

The net interest margin of 3.53% aligns with the company’s target range, and the NIM remains healthy in a tightening rate environment. This margin expansion, coupled with a stable non‑interest income base, positions Pinnacle to weather economic headwinds while delivering shareholder returns.

Talent Acquisition Fuels Revenue

Recruiting has accelerated, with 50 new revenue producers added—a 22% YoY increase. About 40% of hires came from the legacy Synovus footprint, providing immediate cross‑sell opportunities and deepening client relationships. This talent strategy is expected to drive single‑digit core NIM growth and support the $5 billion revenue outlook.

Synergies and Cost Management

Early synergy realization is evident, with accelerated RM hiring and specialty lending contributing to revenue gains. Pinnacle plans to capture 75% of total synergies by 2027, offsetting core NIM spend. The company’s net debt/EBITDA ratio of –1.25 indicates a strong liquidity position, allowing flexibility for further integration.

Capital Position and Dividend Outlook

Capital remains robust, with a 3.5% margin forecast for 2026 and a stable 20% share of non‑interest‑bearing deposits. The dividend yield of 1.23% is supported by consistent earnings, and the free‑cash‑flow yield of 14.65% provides room for potential dividend enhancements or share buybacks.

Forward Guidance and Market Outlook

Pinnacle’s 2026 outlook remains unchanged: adjusted revenue of $5.0–$5.2 billion, loan growth of 9–11%, and deposit growth of 8–10%. The firm’s confidence in sustained momentum, combined with a favorable regulatory environment and a solid capital base, positions it well for continued expansion and shareholder value creation.

3. NewsRoom

Card image cap

Pinnacle Financial Partners: Post-Merger Goals Are On Track

Apr -25

Source: seekingalpha.com

Card image cap

Pinnacle Financial Partners Q1 Earnings Call Highlights

Apr -24

Source: defenseworld.net

Card image cap

Pinnacle Financial Partners, Inc. (PNFP) Q1 2026 Earnings Call Transcript

Apr -23

Source: seekingalpha.com

Card image cap

Pinnacle Financial Partners powers recruiting growth engine with 50 new revenue producing team members in 1Q26

Apr -23

Source: businesswire.com

Card image cap

Pinnacle Financial (PNFP) Q1 Earnings and Revenues Beat Estimates

Apr -23

Source: zacks.com

Card image cap

Pinnacle Financial Partners announces earnings for first quarter 2026

Apr -22

Source: businesswire.com

Card image cap

Pinnacle Financial Partners announces common and preferred stock dividends

Apr -20

Source: businesswire.com

Card image cap

Pinnacle Financial Partners (NYSE:PNFP) & Susquehanna Bancshares (NASDAQ:SUSQ) Financial Review

Apr -15

Source: defenseworld.net

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (13.00%)

6. Segments

Banking and Related Activities

Expected Growth: 13%

Pinnacle Financial Partners, Inc.'s 13% growth in Banking and Related Activities is driven by strategic acquisitions, expansion into new markets, and a focus on commercial lending. Additionally, the company's emphasis on customer relationships, digital banking capabilities, and cost management initiatives have contributed to its growth.

7. Detailed Products

Commercial Banking

Pinnacle Financial Partners offers commercial banking services to businesses, including cash management, treasury management, and lending solutions.

Consumer Banking

Pinnacle Financial Partners provides consumer banking services, including checking and savings accounts, credit cards, and personal loans.

Wealth Management

Pinnacle Financial Partners offers wealth management services, including investment management, financial planning, and retirement planning.

Mortgage Banking

Pinnacle Financial Partners provides mortgage banking services, including residential and commercial mortgage lending.

Insurance Services

Pinnacle Financial Partners offers insurance services, including property and casualty insurance, life insurance, and employee benefits.

Treasury Management

Pinnacle Financial Partners provides treasury management services, including cash management, wire transfers, and account reconciliation.

Investment Services

Pinnacle Financial Partners offers investment services, including brokerage services, investment advice, and retirement plan services.

8. Pinnacle Financial Partners, Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

Pinnacle Financial Partners, Inc. operates in a highly competitive industry, but the threat of substitutes is mitigated by the company's strong brand recognition and customer loyalty.

Bargaining Power Of Customers

Pinnacle Financial Partners, Inc. has a large customer base, but customers have significant bargaining power due to the availability of alternative financial institutions.

Bargaining Power Of Suppliers

Pinnacle Financial Partners, Inc. has a diversified supplier base, reducing the bargaining power of individual suppliers.

Threat Of New Entrants

While there are barriers to entry in the financial services industry, new entrants can still pose a threat to Pinnacle Financial Partners, Inc. through innovative business models and digital platforms.

Intensity Of Rivalry

The financial services industry is highly competitive, with many established players competing for market share, leading to a high intensity of rivalry.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 31.77%
Debt Cost 4.31%
Equity Weight 68.23%
Equity Cost 9.40%
WACC 7.78%
Leverage 46.55%

11. Quality Control: Pinnacle Financial Partners, Inc. passed 3 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Texas Capital Bancshares

A-Score: 6.7/10

Value: 7.2

Growth: 5.2

Quality: 7.2

Yield: 5.0

Momentum: 6.0

Volatility: 9.7

1-Year Total Return ->

View Full Report
Stock-Card
Huntington Bancshares

A-Score: 6.4/10

Value: 6.7

Growth: 4.8

Quality: 6.0

Yield: 8.0

Momentum: 6.0

Volatility: 6.7

1-Year Total Return ->

View Full Report
Stock-Card
Citizens Business Bank

A-Score: 6.1/10

Value: 6.1

Growth: 4.9

Quality: 7.9

Yield: 8.0

Momentum: 2.5

Volatility: 7.3

1-Year Total Return ->

View Full Report
Stock-Card
Old National

A-Score: 5.7/10

Value: 5.7

Growth: 5.6

Quality: 5.7

Yield: 6.0

Momentum: 4.5

Volatility: 7.0

1-Year Total Return ->

View Full Report
Stock-Card
United Community Banks

A-Score: 5.6/10

Value: 6.7

Growth: 5.0

Quality: 7.6

Yield: 5.0

Momentum: 6.0

Volatility: 3.0

1-Year Total Return ->

View Full Report
Stock-Card
Pinnacle Financial Partners

A-Score: 5.4/10

Value: 7.0

Growth: 7.4

Quality: 7.7

Yield: 2.0

Momentum: 2.0

Volatility: 6.0

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

98.94$

Current Price

98.94$

Potential

-0.00%

Expected Cash-Flows