Download PDF

1. Company Snapshot

1.a. Company Description

Royal Gold, Inc., together with its subsidiaries, acquires and manages precious metal streams, royalties, and related interests.It focuses on acquiring stream and royalty interests or to finance projects that are in production or in development stage in exchange for stream or royalty interests, which primarily consists of gold, silver, copper, nickel, zinc, lead, and cobalt.As of June 30, 2022, the Company owned interests in 185 properties on five continents, including interests on 41 producing mines and 19 development stage projects.


Its stream and royalty interests on properties are located in the United States, Canada, Chile, the Dominican Republic, Australia, Africa, Mexico, and internationally.Royal Gold, Inc.was incorporated in 1981 and is headquartered in Denver, Colorado.

Show Full description

1.b. Last Insights on RGLD

Royal Gold's recent performance was driven by strong Q4 revenues, which surged 85% year-over-year, and an EBITDA margin of 82%. The company's acquisition strategy, including the purchase of Sandstorm Gold, is expected to supercharge future growth. Additionally, Royal Gold's high-margin business model and robust dividend growth track record have garnered attention from analysts, with a 26% upside predicted. Cibc World Market Inc. also increased its stake in the company by 755.5%.

1.c. Company Highlights

2. Royal Gold's 2025 Earnings: A Strong Year with Record Revenue and Adjusted Net Income

Royal Gold reported a robust financial performance for 2025, with revenue reaching $1 billion, representing a 43% increase over 2024. Operating cash flow was $705 million, up 33%, and earnings were $466 million, a 40% increase. Adjusted net income was a record $510 million, a 47% increase over 2024. In the fourth quarter, revenue was $375 million, an 85% increase from the prior year, driven by strong metal prices and new revenue from acquisitions. Adjusted net income for the quarter was $155 million, or $1.92 per share, impacted by one-time items related to the Sandstorm and Horizon acquisition. William Heissenbuttel stated that 2025 was a very active year for Royal Gold, with unusual items affecting the quarterly results, but the underlying portfolio is performing well.

Publication Date: Feb -22

📋 Highlights
  • 2025 Revenue & Earnings Growth:: Full-year revenue hit $1B (+43%), operating cash flow $705M (+33%), and earnings $466M (+40%) over 2024. Adjusted net income rose 47% to a record $510M.
  • Dividend & Shareholder Returns:: Paid $118M in dividends and raised 2026 annual dividend to $1.90/share, marking 25 consecutive annual increases.
  • Strategic Acquisitions & Portfolio Diversification:: Acquired Sandstorm Gold and Horizon Copper, acquiring gold streams at Kansanshi and Warintza, expanding the largest and most diversified mining asset portfolio.
  • Debt Reduction & Liquidity:: Reduced debt to $725M, with $675M revolver capacity and $757M total liquidity. Plans to fully repay debt by early 2027, ahead of schedule.

Operational Highlights and Acquisitions

The company made several meaningful acquisitions, including Sandstorm Gold and Horizon Copper, which significantly grew and diversified its portfolio. Royal Gold now has the largest and most diversified portfolio of mining assets in its sector. The company acquired a gold stream on the producing Kansanshi mine and a gold stream and royalty on the Warintza development project. Gold remains the dominant revenue driver, making up 78% of total revenue.

Expenses and Debt Repayment

G&A expense was $17.6 million, higher due to integration costs related to the Sandstorm and Horizon acquisition. DD&A expense increased to $80 million, primarily due to additional depletion from the acquired interests. The company estimates 2026 total G&A expense to range between $50 million and $60 million. Royal Gold has made significant progress in paying down its debt, reducing its outstanding balance to $725 million, with $675 million available under its revolver. Based on current metal prices, Royal Gold expects to fully repay its debt in early 2027.

Valuation and Outlook

Royal Gold's current valuation metrics indicate a P/E Ratio of 49.21, P/B Ratio of 3.21, and EV/EBITDA of 37.86. The company's Dividend Yield is 0.64%. Analysts estimate next year's revenue growth at 4.5%. The actual EPS for the quarter came out at $1.92, relative to estimates at $2.68. Royal Gold is looking forward to sharing its vision at the upcoming Investor Day, and the company is positioned for strength in 2026 with its diversified and gold-focused portfolio.

3. NewsRoom

Card image cap

Royal Gold, Inc. (RGLD) Presents at 35th BMO Global Metals, Mining & Critical Minerals Conference Transcript

Feb -24

Card image cap

Chase Investment Counsel Corp Purchases New Stake in Royal Gold, Inc. $RGLD

Feb -24

Card image cap

Royal Gold (NASDAQ:RGLD) Director William Hayes Sells 4,173 Shares

Feb -24

Card image cap

America First Investment Advisors LLC Has $30.76 Million Stock Holdings in Royal Gold, Inc. $RGLD

Feb -24

Card image cap

Royal Gold, Inc. $RGLD Shares Sold by Armor Advisors L.L.C.

Feb -22

Card image cap

Alberta Investment Management Corp Buys New Stake in Royal Gold, Inc. $RGLD

Feb -20

Card image cap

Royal Gold, Inc. (RGLD) Q4 2025 Earnings Call Transcript

Feb -19

Card image cap

Royal Gold Q4 Earnings Miss Estimates, Revenues Surge 85% Y/Y

Feb -19

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (10.62%)

6. Segments

Stream

Expected Growth: 10%

Royal Gold's 10% growth is driven by increasing gold prices, rising production volumes from its streaming agreements, and a strong balance sheet enabling strategic acquisitions. Additionally, the company's diversified portfolio of streams and royalties across various mines and geographies mitigates risks and provides a stable source of revenue.

Royalty

Expected Growth: 12%

Royal Gold's 12% royalty growth is driven by increasing gold prices, rising production volumes from its streaming agreements, and a strong portfolio of assets with low operating costs. Additionally, the company's diversified revenue streams, including copper and silver royalties, contribute to its growth. Furthermore, Royal Gold's disciplined capital allocation and strategic acquisitions also support its growth momentum.

7. Detailed Products

Gold Streams

Royal Gold provides gold streams to mining companies, allowing them to access capital in exchange for a percentage of their gold production.

Royalty Interests

Royal Gold acquires royalty interests in mining projects, providing a percentage of the revenue generated by the project.

Metal Streams

Royal Gold provides metal streams to mining companies, allowing them to access capital in exchange for a percentage of their metal production.

Net Smelter Return (NSR) Royalties

Royal Gold acquires NSR royalties, earning a percentage of the revenue generated by a mining project.

8. Royal Gold, Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

Royal Gold, Inc. has a diversified portfolio of precious metal streams and royalties, which reduces the threat of substitutes.

Bargaining Power Of Customers

Royal Gold, Inc. has a diverse customer base, but some customers have significant bargaining power due to their large size and purchasing power.

Bargaining Power Of Suppliers

Royal Gold, Inc. has a strong position in the market, which reduces the bargaining power of its suppliers.

Threat Of New Entrants

The gold streaming and royalty business has high barriers to entry, which reduces the threat of new entrants.

Intensity Of Rivalry

The gold streaming and royalty business is competitive, but Royal Gold, Inc. has a strong market position and a diversified portfolio, which reduces the intensity of rivalry.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 7.88%
Debt Cost 7.17%
Equity Weight 92.12%
Equity Cost 7.17%
WACC 7.17%
Leverage 8.55%

11. Quality Control: Royal Gold, Inc. passed 7 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
NewMarket

A-Score: 6.9/10

Value: 4.5

Growth: 7.2

Quality: 7.2

Yield: 4.0

Momentum: 9.5

Volatility: 8.7

1-Year Total Return ->

Stock-Card
Lundin Gold

A-Score: 6.5/10

Value: 1.9

Growth: 9.1

Quality: 8.2

Yield: 6.0

Momentum: 10.0

Volatility: 4.0

1-Year Total Return ->

Stock-Card
Royal Gold

A-Score: 5.7/10

Value: 1.8

Growth: 6.0

Quality: 8.4

Yield: 2.0

Momentum: 9.0

Volatility: 7.0

1-Year Total Return ->

Stock-Card
Cabot

A-Score: 5.4/10

Value: 6.9

Growth: 6.4

Quality: 5.7

Yield: 5.0

Momentum: 1.0

Volatility: 7.3

1-Year Total Return ->

Stock-Card
Steel Dynamics

A-Score: 5.2/10

Value: 3.5

Growth: 7.1

Quality: 5.1

Yield: 2.0

Momentum: 7.0

Volatility: 6.3

1-Year Total Return ->

Stock-Card
CMC

A-Score: 4.2/10

Value: 3.6

Growth: 3.8

Quality: 4.5

Yield: 2.0

Momentum: 5.0

Volatility: 6.3

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

280.76$

Current Price

280.76$

Potential

-0.00%

Expected Cash-Flows