Download PDF

1. Company Snapshot

1.a. Company Description

Texas Instruments Incorporated designs, manufactures, and sells semiconductors to electronics designers and manufacturers worldwide.It operates in two segments, Analog and Embedded Processing.The Analog segment offers power products to manage power requirements in various levels using battery-management solutions, DC/DC switching regulators, AC/DC and isolated controllers and converters, power switches, linear regulators, voltage supervisors, voltage references, and lighting products.


This segment also provides signal chain products that sense, condition, and measure signals to allow information to be transferred or converted for further processing and control for use in end markets, including amplifiers, data converters, interface products, motor drives, clocks, and sensing products.The Embedded Processing segment offers microcontrollers that are used in electronic equipment; digital signal processors for mathematical computations; and applications processors for specific computing activity.This segment offers products for use in various markets, such as industrial, automotive, personal electronics, communications equipment, enterprise systems, and calculators and other.


The company also provides DLP products primarily for use in projectors to create high-definition images; calculators; and application-specific integrated circuits.It markets and sells its semiconductor products through direct sales and distributors, as well as through its website.Texas Instruments Incorporated was founded in 1930 and is headquartered in Dallas, Texas.

Show Full description

1.b. Last Insights on TXN

Texas Instruments' recent performance was driven by strong Q1 results, with revenue growing 19% year-over-year to $4.8 billion, and EPS beating estimates. The company's analog revenue grew 22% year-on-year, while embedded processing revenue increased 12%. Strong industrial and data center demand are driving growth. A cautious recovery narrative is emerging, with management signaling potential capex reduction in 2026. B of A Securities upgraded the stock to Buy, citing growth prospects. The company's strategic acquisitions and revenue growth are propelling performance.

1.c. Company Highlights

2. TI Surges Ahead: Q1 2026 Outpaces Expectations

Texas Instruments reported first‑quarter revenue of $4.8 billion, a 9% sequential jump and 19% year‑over‑year rise, lifting gross profit to $2.8 billion (58% margin) and net income to $1.5 billion, or $1.68 per share—well above the $1.36 estimate. <cite>Haviv Ilan highlighted the industrial and data center lift as the key driver.</cite> The company trades at a P/E of 40.02 and a ROIC of 17.51%, underscoring robust capital efficiency amid premium pricing power.

Publication Date: Apr -23

📋 Highlights
  • Revenue Growth:: Q1 revenue reached $4.8B, up 9% sequentially and 19% year-over-year.
  • Industrial Market Expansion:: Industrial revenue grew over 30% YoY and more than 20% sequentially.
  • Data Center Surge:: Data center revenue jumped 90% YoY and 25% sequentially.
  • Profit Margins:: Gross margin hit 58% ($2.8B), while operating margin was 37% ($1.8B).
  • Free Cash Flow:: Trailing 12-month free cash flow reached $4.4B, with Q2 guidance at $5B–$5.4B revenue.

Revenue Growth Fueled by Industrial & Data Center

Analog and Embedded segments grew both sequentially and year‑on‑year, while the Other category fell 16% YoY. The industrial market surged over 30% YoY and more than 20% sequentially across all regions, while data center revenue exploded by 90% YoY, reflecting TI’s expanding presence in high‑density workloads.

Margin Expansion & Cost Discipline

Gross margin climbed 210 basis points to 58% thanks to higher mix and disciplined cost control. Operating expenses rose modestly to $974 million, keeping operating profit at 37% of revenue. CFO Rafael Lizardi noted that acquisition charges will continue to weigh on margin but are offset by scale.

Guidance Signals Strong Q2 Outlook

TI projects Q2 revenue between $5.0 billion and $5.4 billion, with EPS ranging from $1.77 to $2.05. The company anticipates 8% sequential growth, aligning with its historical seasonal pattern that sees stronger Q2 and Q3 performance.

CapEx & Capital Allocation Strategy

CapEx guidance for 2026 remains $2 billion to $3 billion, focused on Phase III capacity and back‑end assembly test. TI’s 1.2x CapEx intensity rate supports long‑term growth, while the company maintains a Net Debt/EBITDA of 1.28, ensuring financial flexibility.

Inventory & Capacity Management

TI’s fab loading is positioned to handle a broad range of scenarios, with inventory built to support customer demand. The firm plans to adjust load‑ins as needed, capitalizing on supply chain internalization to mitigate bottlenecks and sustain service levels.

Valuation Context & Market Position

At a P/S of 11.67 and a dividend yield of 2.35%, TI offers a premium valuation that reflects its strong free‑cash‑flow yield of 1.73% and high ROE of 32.49%. The company’s stable pricing, combined with a robust product portfolio, positions it well for long‑term upside.

3. NewsRoom

Card image cap

Texas Instruments Inc (TXN) Stock Up 4.4% but GF Value Says Overvalued -- GF Score: 87/100

Apr -30

Card image cap

5 Overbought Tech Stocks to Sell for Profit

Apr -30

Card image cap

Certuity LLC Has $667,000 Stock Position in Texas Instruments Incorporated $TXN

Apr -29

Card image cap

Texas Instruments' Breakout Was 5 Years in the Making. Does It Have Legs?

Apr -29

Card image cap

AI Is Reviving an Overlooked Chip Category—and These 3 Names Are Riding the Demand Wave

Apr -29

Card image cap

'This Is Madness': Investors Chasing Chip Stocks At Risky Extremes

Apr -29

Card image cap

Texas Instruments launches the TI-84 Evo Graphing Calculator -- the most advanced TI-84 ever built

Apr -28

Card image cap

AI and Earnings Set Semiconductor Stocks on Record Rally: 5 Top Picks

Apr -28

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (8.24%)

6. Segments

Analog

Expected Growth: 8.5%

Texas Instruments’ Analog segment growth is driven by increasing demand for industrial automation, automotive electrification, and 5G infrastructure. Growth is also fueled by the rising adoption of IoT devices and the need for energy-efficient solutions.

Embedded Processing

Expected Growth: 8.4%

Growing demand for autonomous and electric vehicles, increasing adoption of Industry 4.0, and rising need for efficient computing and data processing drive the growth of Texas Instrument’s Embedded Processing segment.

Other

Expected Growth: 4.5%

Texas Instruments’ Other segment is driven by growth in industrial and automotive applications, increasing demand for analog semiconductors, and expanding presence in emerging markets.

7. Detailed Products

Analog and Embedded Processing

A wide range of analog and embedded processing products, including data converters, amplifiers, interface products, and microcontrollers.

Connectivity

A variety of connectivity products, including Wi-Fi, Bluetooth, and Ethernet solutions.

DLP Products

Digital Light Processing (DLP) technology-based products, including DLP chips, development kits, and software.

Power Management

A range of power management products, including power converters, battery management, and power amplifiers.

Semiconductors

A broad portfolio of semiconductor products, including logic, analog, and microcontrollers.

Software and Tools

A range of software and development tools, including code generation, debugging, and simulation tools.

Wireless Connectivity

A range of wireless connectivity products, including Wi-Fi, Bluetooth, and other wireless technologies.

8. Texas Instruments Incorporated's Porter Forces

Forces Ranking

Threat Of Substitutes

Texas Instruments Incorporated has a moderate threat of substitutes due to the presence of alternative products and technologies in the semiconductor industry.

Bargaining Power Of Customers

Texas Instruments Incorporated has a low bargaining power of customers due to its strong brand reputation and diversified customer base.

Bargaining Power Of Suppliers

Texas Instruments Incorporated has a moderate bargaining power of suppliers due to the presence of multiple suppliers in the industry.

Threat Of New Entrants

Texas Instruments Incorporated has a low threat of new entrants due to the high barriers to entry in the semiconductor industry.

Intensity Of Rivalry

Texas Instruments Incorporated operates in a highly competitive industry with intense rivalry among established players.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 39.91%
Debt Cost 3.95%
Equity Weight 60.09%
Equity Cost 8.92%
WACC 6.93%
Leverage 66.42%

11. Quality Control: Texas Instruments Incorporated passed 4 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
KLA

A-Score: 5.6/10

Value: 0.8

Growth: 8.3

Quality: 7.9

Yield: 2.0

Momentum: 9.5

Volatility: 5.0

1-Year Total Return ->

Stock-Card
Broadcom

A-Score: 5.5/10

Value: 0.0

Growth: 8.3

Quality: 8.2

Yield: 3.0

Momentum: 10.0

Volatility: 3.7

1-Year Total Return ->

Stock-Card
Lam Research

A-Score: 5.5/10

Value: 0.8

Growth: 8.1

Quality: 8.3

Yield: 2.0

Momentum: 9.5

Volatility: 4.3

1-Year Total Return ->

Stock-Card
Applied Materials

A-Score: 5.3/10

Value: 1.6

Growth: 7.9

Quality: 8.1

Yield: 1.0

Momentum: 8.5

Volatility: 5.0

1-Year Total Return ->

Stock-Card
Texas Instruments

A-Score: 4.5/10

Value: 1.0

Growth: 3.6

Quality: 7.1

Yield: 6.0

Momentum: 3.0

Volatility: 6.3

1-Year Total Return ->

Stock-Card
Microchip Technology

A-Score: 3.3/10

Value: 2.7

Growth: 1.9

Quality: 3.7

Yield: 5.0

Momentum: 2.5

Volatility: 4.0

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

281.08$

Current Price

281.08$

Potential

-0.00%

Expected Cash-Flows