Download PDF

1. Company Snapshot

1.a. Company Description

Erste Group Bank AG provides a range of banking and other financial services to retail, corporate, real estate, and public sector customers in Austria, Central and Eastern Europe, and internationally.The company operates through Retail, Corporates, Group Markets, Asset/Liability Management & Local Corporate Center, Savings Banks, and Group Corporate Center segments.It provides mortgage and consumer loans, investment products, current accounts, savings products, and credit cards, as well as cross selling products, such as leasing, insurance, and building society products.


The company also offers factoring and accounts receivable purchasing; investment, acquisition and leveraged, project, and commercial real estate finance; interest rate and currency hedging, letters of credit, documentary collections, and guarantees; account management, payments, digital-banking, and cash logistics services; equity interests and investments, revolving export credits lines, customer financing, and export guarantee; and loan syndication, and debt and equity capital market services.In addition, it provides cash management, trade finance, customer referral, markets execution, and custody and brokerage services.Further, the company offers corporate finance; portfolio management; trading and market; trade execution, market making, and short-term liquidity management; and asset/liability management services, as well as working capital and bridge loans.


As of December 31, 2021, it operated 2,091 branches.The company was founded in 1819 and is headquartered in Vienna, Austria.

Show Full description

1.b. Last Insights on EBS

Erste Group Bank's recent performance has been driven by robust financial results, with record revenues and strategic growth in Europe. The bank's strong performance has been fueled by its solid position in Central and Eastern Europe. Analysts have upgraded the stock to "Buy" citing growing optimism about earnings prospects. The bank's recent €30 million bond offering highlights its long-term funding story. However, some analysts have downgraded ratings on certain stocks, including IBM and Cisco Systems, due to concerns over slowing growth and margin pressures.

1.c. Company Highlights

2. Erste Group's 2025 Earnings: A Strong Performance with Growth Momentum

Erste Group reported a strong financial performance in 2025, with record revenues driven by core income lines, net interest income, and net fee income. The bank's reported net profit was EUR 3.5 billion, while underlying net profit was around EUR 3.3 billion, excluding net positive one-offs. Earnings per share (EPS) came in at EUR 1.79, slightly below analyst estimates of EUR 1.82. The bank's net interest income (NII) reached a record quarterly level of over EUR 2 billion, with an annual NII of almost EUR 7.8 billion, a 3.5% increase from the previous year. As Stefan Dörfler noted, "We are in the middle of a strong performance, with most moving parts relevant to NII performance pointing in the right direction."

Publication Date: Feb -27

📋 Highlights
  • Record Net Profit:: 2025 reported net profit reached EUR 3.5 billion (underlying EUR 3.3 billion), outperforming guidance with net positive one-offs of EUR 250 million post-tax.
  • CET1 Ratio Strength:: Closed 2025 with CET1 ratio of 19.3%, positioning the group to consolidate Erste Bank Polska in Q1 2026 while targeting a 15.5–16% CET1 ratio post-integration.
  • Loan Growth Momentum:: Achieved 6.4% loan growth in 2025, with 2026 targets exceeding 5% organically (group-wide) and EUR 285 billion total loans including Erste Bank Polska.
  • Fee Income Expansion:: 2025 annual fee income hit EUR 3.2 billion (+8.6 YoY), with 2026 guidance of EUR 4 billion (5%+ growth) from organic growth and Polish acquisition.
  • ROTE Target:: Aiming for 19% return on tangible equity in 2026, alongside >20% year-on-year earnings per share growth and a cost/income ratio target of ~45%.

Revenue Growth and Margin Analysis

The bank's revenue growth was driven by a strong performance in net interest income and net fee income. Net interest income grew by 3.5% year-on-year, while net fee income increased by 8.6%. The bank's cost/income ratio was slightly weaker in 2025 but is expected to improve in 2026, with a target ratio of around 45%. The bank's net interest margin (NIM) is a key metric to watch, given the interest rate environment and the bank's sensitivity to rate cuts.

Valuation and Dividend Yield

Erste Group's valuation metrics are attractive, with a Price-to-Tangible Book Value (P/TBV) ratio that can be derived from the given 'P/B Ratio' of 1.84, indicating the bank is trading at a reasonable multiple. The Dividend Yield is 2.9%, providing a relatively stable source of return for investors. With a Return on Tangible Equity (ROTE) target of 19% in 2026, the bank is expected to continue delivering strong profitability.

Outlook and Guidance

The bank's guidance for 2026 is positive, with expected organic loan growth of higher than 5%, net interest income of over EUR 11 billion, and fee income of around EUR 4 billion. The bank is targeting a return on tangible equity of around 19% and an earnings per share uplift of over 20%. With the acquisition of Erste Bank Polska, the bank expects significant growth opportunities and is well-positioned to deliver on its targets.

Integration and Growth Opportunities

The integration of Erste Bank Polska is expected to be completed within 24 months, with rebranding taking place in the second quarter. The bank is focused on integration but will also evaluate growth opportunities, including M&A, as they arise. The bank's strong capital position, with a CET1 ratio of 19.3%, provides flexibility to pursue these opportunities while maintaining a robust capital buffer.

3. NewsRoom

Card image cap

How The Investment Story For CME Group (CME) Is Quietly Shifting On Mixed Analyst Signals

Mar -12

Card image cap

CME Group (CME) Gets Buy Rating From Erste Group; Argus Research Moves to Hold

Mar -10

Card image cap

Is Agnico Eagle Mines Limited (AEM) One of the Best Mineral Stocks to Invest In?

Mar -10

Card image cap

Erste Group Initiated Applied Materials, Inc. (AMAT) With a Hold Rating – Here’s Why

Mar -10

Card image cap

GE Vernova (GEV) Sees Fresh Analyst Coverage

Mar -08

Card image cap

Is Erste Group Bank (WBAG:EBS) Pricing Reflect Its Strength After Recent Share Price Pullback

Mar -07

Card image cap

Erste Group Bank (WBAG:EBS) Valuation Revisited After Recent Share Price Weakness

Mar -07

Card image cap

Why Shares of Walmart are Sinking Today

Mar -05

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (4.66%)

6. Segments

Retail

Expected Growth: 4.5%

Erste Group Bank AG's retail segment growth is driven by its strong presence in Central and Eastern Europe, offering a comprehensive range of financial services, including lending, deposits, and payment services, to individual and small business customers.

Corporates

Expected Growth: 5.2%

Erste Group Bank AG’s corporate financial solutions drive growth through innovative products, strong customer relationships, and expansion into Central and Eastern Europe

Savings Banks

Expected Growth: 4.3%

Erste Group Bank AG's savings banks financial services are driven by increasing demand for deposit products, growth in Central and Eastern Europe, and the bank's strong brand presence, leading to a forecast CAGR of 4.3%.

Group Markets

Expected Growth: 5.1%

Erste Group Bank AG's financial services are expected to grow driven by increasing demand for digital banking solutions, a strong presence in the CEE region, and a focus on innovation, particularly in the areas of mobile payments and online lending.

Group Corporate Center

Expected Growth: 5.6%

Erste Group Bank AG's central management unit benefits from strong fundamentals, including a solid capital position, improving asset quality, and a diversified revenue stream. These drivers support a forecast CAGR of 5.6%.

Intragroup Elimination

Expected Growth: 6.5%

Erste Group Bank AG's intragroup elimination transactions are expected to grow driven by increasing efficiency, cost reduction measures, and a growing customer base, resulting in a forecast CAGR of 6.5%.

Asset/Liability Management and Local Corporate Center

Expected Growth: 7.3%

Erste Group Bank AG’s Asset/Liability Management and Local Corporate Center drives growth through effective risk management, and tailored corporate banking solutions, leveraging its strong market position and extensive network in Central and Eastern Europe.

7. Detailed Products

Retail Banking

Erste Group Bank AG offers a wide range of retail banking services, including current and savings accounts, credit cards, personal loans, and mortgages.

Corporate Banking

Erste Group Bank AG provides corporate banking services, including cash management, trade finance, and lending solutions, to large and medium-sized corporations.

Investment Banking

Erste Group Bank AG offers investment banking services, including mergers and acquisitions advisory, equity and debt capital markets, and leveraged finance.

Private Banking

Erste Group Bank AG provides private banking services, including wealth management, investment advice, and portfolio management, to high net worth individuals.

Leasing

Erste Group Bank AG offers leasing services, including vehicle leasing, equipment leasing, and real estate leasing, to individuals and businesses.

Insurance

Erste Group Bank AG provides insurance services, including life insurance, non-life insurance, and pension insurance, to individuals and businesses.

8. Erste Group Bank AG's Porter Forces

Forces Ranking

Threat Of Substitutes

Erste Group Bank AG operates in a highly competitive market, and customers have various alternatives to choose from. However, the bank's strong brand recognition and extensive network of branches and ATMs help to mitigate the threat of substitutes.

Bargaining Power Of Customers

Erste Group Bank AG has a large customer base, but individual customers do not have significant bargaining power. The bank's diversified customer base and lack of concentration in a single industry or segment reduce the bargaining power of customers.

Bargaining Power Of Suppliers

Erste Group Bank AG has a diverse supplier base, and no single supplier has significant bargaining power. The bank's large scale of operations and diversified supplier base reduce the bargaining power of suppliers.

Threat Of New Entrants

The banking industry has high barriers to entry, including regulatory requirements and significant capital requirements. While new fintech companies are emerging, they do not pose a significant threat to Erste Group Bank AG's established position.

Intensity Of Rivalry

The banking industry is highly competitive, with many established players competing for market share. Erste Group Bank AG operates in a highly competitive market, and the intensity of rivalry is high.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 81.33%
Debt Cost 11.76%
Equity Weight 18.67%
Equity Cost 11.76%
WACC 11.76%
Leverage 435.63%

11. Quality Control: Erste Group Bank AG passed 3 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Crédit Agricole

A-Score: 7.5/10

Value: 8.4

Growth: 3.7

Quality: 6.9

Yield: 9.4

Momentum: 8.0

Volatility: 8.7

1-Year Total Return ->

Stock-Card
CaixaBank

A-Score: 7.2/10

Value: 4.0

Growth: 6.9

Quality: 6.9

Yield: 8.1

Momentum: 10.0

Volatility: 7.3

1-Year Total Return ->

Stock-Card
DNB Bank

A-Score: 7.0/10

Value: 5.5

Growth: 5.7

Quality: 5.1

Yield: 9.4

Momentum: 7.5

Volatility: 9.0

1-Year Total Return ->

Stock-Card
Intesa Sanpaolo

A-Score: 6.9/10

Value: 4.7

Growth: 5.2

Quality: 5.7

Yield: 9.4

Momentum: 9.0

Volatility: 7.3

1-Year Total Return ->

Stock-Card
Erste Bank

A-Score: 6.4/10

Value: 5.1

Growth: 5.4

Quality: 5.4

Yield: 6.9

Momentum: 9.5

Volatility: 6.3

1-Year Total Return ->

Stock-Card
Commerzbank

A-Score: 5.4/10

Value: 5.2

Growth: 6.2

Quality: 4.9

Yield: 3.1

Momentum: 10.0

Volatility: 3.0

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

91.45$

Current Price

91.45$

Potential

-0.00%

Expected Cash-Flows