Download PDF

1. Company Snapshot

1.a. Company Description

DNB Bank ASA provides financial services for retail and corporate customers in Norway and internationally.The company offers personal banking products and services, including savings and investment products; loans, such as home mortgages, and car and consumer loans; pet, home and property, travel, and personal insurance products, as well as insurance products for vehicles; retirement savings products; foreign exchange and treasury activities; and Internet and mobile banking services, as well as cards.It also provides business banking products and services comprising savings and investment products consisting of savings accounts, fixed rate deposits, exchange traded products, bonds and commercial papers, asset management, and equity services; financing, such as installment loans, overdraft facility, bank guarantees, leasing, factoring, and trade and export financing services; transaction banking services; research, commodities, bonds and commercial papers, corporate finance, debt capital market, equities, foreign exchange and interest rates, and securities services; and Internet services, including online equity trading, online FX trading, e-confirmation, equities execution, and investor and margin accounts, as well as pension services.


In addition, the company provides investment banking services, such as mergers and acquisition, and equity and debt capital market services; foreign exchange, interest rates, equities, commodities, fixed income, research, private equity, and securities services; and corporate banking services.Further, it offers private banking services.The company offers its products and services to various sectors, including energy; financial institutions; healthcare; manufacturing; packaging and forest products; seafood; shipping, offshore, and logistics; and telecom, media, and technology.


DNB Bank ASA was founded in 1822 and is headquartered in Oslo, Norway.

Show Full description

1.b. Last Insights on DNB

DNB Bank ASA's recent performance was negatively impacted by lower deposit margins and high expenses, which are likely to have weighed on its Q2 earnings. Additionally, the company's income from sources other than loans and deposits may not have been sufficient to offset the rising medical care costs.

1.c. Company Highlights

2. DNB's Q4 2025 Earnings: A Strong Performance

DNB's financial performance in Q4 2025 was robust, with a return on equity of 16.6% and earnings per share (EPS) of NOK 7.22, beating analyst estimates of NOK 6.54. Net interest income (NII) was up 1.2% to NOK 10.3 billion, driven by growth in lending and deposits. Net commission and fees were up 40.3% from the previous year, reflecting the integration of Carnegie activities. The company's cost-income ratio was 39.7%, indicating a good control over costs.

Publication Date: Feb -05

📋 Highlights
  • Strong Return on Equity:: DNB achieved a 16.6% return on equity in Q4, driven by lending and deposit growth.
  • IPO Leadership:: DNB Carnegie led Europe in IPOs in 2025, reflecting robust investment banking performance.
  • Cost Efficiency:: Operating expenses rose NOK 878 million, but cost-income ratio remained at 39.7%, below the 40% guidance.
  • Capital Strength:: CET1 ratio at 17.9% and a leverage ratio of 6.6% underline a solid capital position for growth and dividends.
  • Customer Satisfaction Record:: Sbanken integration boosted satisfaction levels to the highest in DNB’s operations.

Revenue Growth and Margin Analysis

The company's revenue growth was driven by strong activity across the group, with a currency-adjusted volume growth of 2.2%. Lending growth in corporate customer Norway was 5.2%, driven by commercial real estate transactions. The net interest margin was up 1 basis point, supported by volume growth and increased other NII. As Kjerstin Braathen, CEO, noted, "the company's focus on core customers and business development led to a solid set of numbers."

Valuation Metrics

Using the current valuation metrics, we can assess what's priced in for DNB. The Price-to-Tangible Book Value (P/TBV) ratio is 1.63, indicating a reasonable valuation. The Dividend Yield is 5.76%, which is attractive for income investors. With a Net Interest Margin (NIM) of 1.85%, DNB is well-positioned to maintain its profitability. Analysts estimate next year's revenue growth at 2.1%, which is relatively modest. Given the company's strong performance and reasonable valuation, it is well-positioned for future growth.

Capital Position and Dividend Policy

DNB's capital position remains strong, with a CET1 ratio of 17.9% and a leverage ratio of 6.6%. The company expects to continue delivering on its dividend policy and has proposed a dividend of NOK 18 per share. With a robust capital position and a commitment to returning excess capital to shareholders, DNB is an attractive option for investors seeking income and stability.

Outlook

The company's outlook is positive, with a focus on supporting its customers and growing the business. With a strong track record of delivering on its cost initiatives and a clear guidance to keep costs below 40%, DNB is well-positioned for future growth. As the company continues to navigate uncertain times, its robust capital position and commitment to its dividend policy will be key factors in its success.

3. NewsRoom

Card image cap

Is DNB Bank (OB:DNB) Still Attractive After Its Strong Multi‑Year Share Price Performance

Feb -06

Card image cap

DNB Bank ASA (DNBBF) Q4 2025 Earnings Call Highlights: Strong Fee Growth and Capital Position ...

Feb -04

Card image cap

Successful placement of Bond Tap Issue

Jan -28

Card image cap

Issue of Debt

Jan -23

Card image cap

Municipality Finance issues NOK 2 billion notes under its MTN programme

Jan -12

Card image cap

Why The Narrative Around DNB Bank Is Shifting After Mixed but Upbeat Analyst Updates

Dec -25

Card image cap

Has Canadian Imperial Bank of Commerce (CM) Outpaced Other Finance Stocks This Year?

Dec -23

Card image cap

Havila Shipping ASA : DNB, Swedbank and Danske Bank demand prepayment of outstanding debt

Dec -12

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (0.90%)

6. Segments

Personal Customers

Expected Growth: 1.0%

The personal customer segment is expected to grow slightly above the global hypothesis due to the stable and essential nature of its services. Norway's stable economy supports this growth. The segment's growth is driven by the increasing demand for digital banking services.

Large Corporates and International Customers

Expected Growth: 0.7%

This segment is expected to grow below the global average due to its exposure to global economic fluctuations and intense competition in the corporate banking sector. However, DNB Bank ASA's established presence in Norway and its international network may help maintain a relatively stable growth rate.

Corporate Customers

Expected Growth: 1.1%

The corporate customers segment is expected to grow above the global hypothesis due to its importance to the Norwegian economy. Medium-sized and large corporates in Norway are likely to continue demanding financial services, supporting growth in this segment.

Other Operations

Expected Growth: 0.9%

The 'Other Operations' segment is expected to grow in line with the global hypothesis. Its diversified activities, including real estate management and asset management, are subject to various market conditions, but overall, it is expected to maintain a stable growth trajectory.

Eliminations

Expected Growth: 0.0%

By definition, 'Eliminations' does not have a growth rate as it is not a revenue-generating segment but rather an accounting adjustment to eliminate inter-segment transactions.

7. Detailed Products

Personal Banking

DNB Bank ASA offers a range of personal banking services, including current and savings accounts, credit cards, personal loans, and mortgages.

Corporate Banking

DNB Bank ASA provides corporate banking services, including cash management, trade finance, and lending solutions, to large and medium-sized companies.

Investment Banking

DNB Bank ASA offers investment banking services, including mergers and acquisitions, equity and debt capital markets, and restructuring advisory services.

Markets

DNB Bank ASA provides market-making and trading services in fixed income, currencies, commodities, and equities.

Wealth Management

DNB Bank ASA offers wealth management services, including investment advice, portfolio management, and wealth planning.

Card Services

DNB Bank ASA issues credit cards, debit cards, and prepaid cards, and provides card payment processing services.

Digital Banking

DNB Bank ASA offers digital banking services, including online banking, mobile banking, and digital payment solutions.

8. DNB Bank ASA's Porter Forces

Forces Ranking

Threat Of Substitutes

DNB Bank ASA operates in a highly competitive market, and customers have various alternatives for their banking needs. However, the bank's strong brand and wide range of services mitigate the threat of substitutes.

Bargaining Power Of Customers

DNB Bank ASA has a large customer base, but individual customers do not have significant bargaining power. The bank's diversified customer base and wide range of services reduce the bargaining power of customers.

Bargaining Power Of Suppliers

DNB Bank ASA has a strong bargaining position with its suppliers, given its large size and market presence. The bank can negotiate favorable terms with its suppliers, reducing the bargaining power of suppliers.

Threat Of New Entrants

The banking industry has high barriers to entry, including regulatory requirements and significant capital requirements. This reduces the threat of new entrants in the market.

Intensity Of Rivalry

The banking industry in Norway is highly competitive, with several major players competing for market share. DNB Bank ASA faces intense competition from other banks, which can lead to pricing pressure and reduced market share.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 77.88%
Debt Cost 6.18%
Equity Weight 22.12%
Equity Cost 6.18%
WACC 6.18%
Leverage 352.15%

11. Quality Control: DNB Bank ASA passed 4 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Crédit Agricole

A-Score: 7.5/10

Value: 8.4

Growth: 3.7

Quality: 6.9

Yield: 9.4

Momentum: 8.0

Volatility: 8.7

1-Year Total Return ->

Stock-Card
CaixaBank

A-Score: 7.2/10

Value: 4.0

Growth: 6.9

Quality: 6.9

Yield: 8.1

Momentum: 10.0

Volatility: 7.3

1-Year Total Return ->

Stock-Card
DNB Bank

A-Score: 7.0/10

Value: 5.5

Growth: 5.7

Quality: 5.1

Yield: 9.4

Momentum: 7.5

Volatility: 9.0

1-Year Total Return ->

Stock-Card
Intesa Sanpaolo

A-Score: 6.9/10

Value: 4.7

Growth: 5.2

Quality: 5.7

Yield: 9.4

Momentum: 9.0

Volatility: 7.3

1-Year Total Return ->

Stock-Card
Erste Bank

A-Score: 6.4/10

Value: 5.1

Growth: 5.4

Quality: 5.4

Yield: 6.9

Momentum: 9.5

Volatility: 6.3

1-Year Total Return ->

Stock-Card
Commerzbank

A-Score: 5.4/10

Value: 5.2

Growth: 6.2

Quality: 4.9

Yield: 3.1

Momentum: 10.0

Volatility: 3.0

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

290.9$

Current Price

290.9$

Potential

-0.00%

Expected Cash-Flows