Download PDF

1. Company Snapshot

1.a. Company Description

DNB Bank ASA provides financial services for retail and corporate customers in Norway and internationally.The company offers personal banking products and services, including savings and investment products; loans, such as home mortgages, and car and consumer loans; pet, home and property, travel, and personal insurance products, as well as insurance products for vehicles; retirement savings products; foreign exchange and treasury activities; and Internet and mobile banking services, as well as cards.It also provides business banking products and services comprising savings and investment products consisting of savings accounts, fixed rate deposits, exchange traded products, bonds and commercial papers, asset management, and equity services; financing, such as installment loans, overdraft facility, bank guarantees, leasing, factoring, and trade and export financing services; transaction banking services; research, commodities, bonds and commercial papers, corporate finance, debt capital market, equities, foreign exchange and interest rates, and securities services; and Internet services, including online equity trading, online FX trading, e-confirmation, equities execution, and investor and margin accounts, as well as pension services.


In addition, the company provides investment banking services, such as mergers and acquisition, and equity and debt capital market services; foreign exchange, interest rates, equities, commodities, fixed income, research, private equity, and securities services; and corporate banking services.Further, it offers private banking services.The company offers its products and services to various sectors, including energy; financial institutions; healthcare; manufacturing; packaging and forest products; seafood; shipping, offshore, and logistics; and telecom, media, and technology.


DNB Bank ASA was founded in 1822 and is headquartered in Oslo, Norway.

Show Full description

1.b. Last Insights on DNB

DNB Bank ASA's recent performance was negatively impacted by lower deposit margins and high expenses, which are likely to have weighed on its Q2 earnings. Additionally, the company's income from sources other than loans and deposits may not have been sufficient to offset the rising medical care costs.

1.c. Company Highlights

2. DNB Q1: Resilient Returns, Solid Margins

First‑quarter earnings deliver a 14 % ROE and an EPS of NOK 6.5, comfortably topping the consensus of NOK 6.22. Net interest income fell 5.4 % QoQ, yet net commissions and fees surged 18 % YoY, buoyed by Asset Management and Investment Banking. The bank trades at a P/B of 1.36 and offers a 12.4 % dividend yield, reflecting the market’s confidence in its strong capital base.

Publication Date: Apr -24

📋 Highlights
  • ROE Resilience:: 14% Q1 ROE and 15.5% rolling 12-month ROE despite global economic turbulence.
  • Fee Revenue Growth:: Net commission and fees surged 18% YoY, driven by Asset Management (NOK 20B Q1 inflow) and Investment Banking.
  • Capital Strength:: CET1 ratio at 18.1%, maintaining 170 bps headroom above regulatory requirements.
  • Loan and Deposit Trends:: FX-adjusted loan growth of 0.3% and 2.6% deposit increase, sustaining a 73.8% deposit-to-loan ratio.
  • Cost Efficiency:: 38.7% cost/income ratio, aligned with NOK 3B gross cost-cutting target, supported by digitization and automation initiatives.

Robust Earnings and Margin Preservation

Despite higher energy prices and global uncertainty, DNB maintained a cost‑income ratio of 38.7 %, underscoring disciplined expense management. The 18 % lift in fee income offsets the NII decline, preserving profitability. With a 14 % ROE and a solid 18.1 % CET1 ratio, the bank’s capital cushion exceeds regulatory requirements by 170 bp, positioning it well to absorb potential shocks.

Balanced Growth Across Segments

Loan growth ticked up 0.3 % FX‑adjusted, while retail personal customer lending rose 0.2 %. Large corporate volumes expanded 2.3 % due to low‑risk customers, and deposits grew 2.6 %, keeping the deposit‑to‑loan ratio at 73.8 %. Asset Management welcomed NOK 20 bn inflows in Q1, adding to a 12‑month total of NOK 65 bn, signalling sustained client confidence.

Capital Strength and Shareholder Returns

DNB’s CET1 ratio sits at 18.1 %, giving a 170 bp buffer over regulators. The board has authorized a 3 % share‑buyback pending approval, complementing a 12.4 % dividend yield that underscores the bank’s commitment to returning value. Net impairment provisions of NOK 644 m, tied to customer‑specific events, leave the portfolio largely in Stages 1 and 2 (99.4 %).

Strategic Focus on Efficiency and Innovation

Cost‑cutting remains on track, targeting NOK 3 bn in savings, and the cost‑income ratio of 38 % reflects progress. Digital initiatives, automation, and the Carnegie acquisition are reshaping value chains, while the bank’s NIM remains robust despite a 5.4 % NII dip. With a 3‑4 % growth target and 3.5 % lending expansion YoY, DNB balances market share defense with margin protection.

3. NewsRoom

Card image cap

Here's Why DNB Bank ASA (DNBBY) Is a Great 'Buy the Bottom' Stock Now

Apr -28

Card image cap

DNB Bank ASA (DNBBF) Q1 2026 Earnings Call Highlights: Strong Asset Management Inflows Amidst ...

Apr -24

Card image cap

Havila Shipping ASA: Petition received to register arrest in certain assets

Apr -01

Card image cap

Stolt-Nielsen Limited Distributes Material for the 2026 Annual General Meeting of Shareholders

Mar -23

Card image cap

Is DNB Bank (OB:DNB) Still Attractive After Its Strong Multi‑Year Share Price Performance

Feb -06

Card image cap

DNB Bank ASA (DNBBF) Q4 2025 Earnings Call Highlights: Strong Fee Growth and Capital Position ...

Feb -04

Card image cap

Successful placement of Bond Tap Issue

Jan -28

Card image cap

Issue of Debt

Jan -23

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (0.90%)

6. Segments

Personal Customers

Expected Growth: 1.0%

The personal customer segment is expected to grow slightly above the global hypothesis due to the stable and essential nature of its services. Norway's stable economy supports this growth. The segment's growth is driven by the increasing demand for digital banking services.

Large Corporates and International Customers

Expected Growth: 0.7%

This segment is expected to grow below the global average due to its exposure to global economic fluctuations and intense competition in the corporate banking sector. However, DNB Bank ASA's established presence in Norway and its international network may help maintain a relatively stable growth rate.

Corporate Customers

Expected Growth: 1.1%

The corporate customers segment is expected to grow above the global hypothesis due to its importance to the Norwegian economy. Medium-sized and large corporates in Norway are likely to continue demanding financial services, supporting growth in this segment.

Other Operations

Expected Growth: 0.9%

The 'Other Operations' segment is expected to grow in line with the global hypothesis. Its diversified activities, including real estate management and asset management, are subject to various market conditions, but overall, it is expected to maintain a stable growth trajectory.

Eliminations

Expected Growth: 0.0%

By definition, 'Eliminations' does not have a growth rate as it is not a revenue-generating segment but rather an accounting adjustment to eliminate inter-segment transactions.

7. Detailed Products

Personal Banking

DNB Bank ASA offers a range of personal banking services, including current and savings accounts, credit cards, personal loans, and mortgages.

Corporate Banking

DNB Bank ASA provides corporate banking services, including cash management, trade finance, and lending solutions, to large and medium-sized companies.

Investment Banking

DNB Bank ASA offers investment banking services, including mergers and acquisitions, equity and debt capital markets, and restructuring advisory services.

Markets

DNB Bank ASA provides market-making and trading services in fixed income, currencies, commodities, and equities.

Wealth Management

DNB Bank ASA offers wealth management services, including investment advice, portfolio management, and wealth planning.

Card Services

DNB Bank ASA issues credit cards, debit cards, and prepaid cards, and provides card payment processing services.

Digital Banking

DNB Bank ASA offers digital banking services, including online banking, mobile banking, and digital payment solutions.

8. DNB Bank ASA's Porter Forces

Forces Ranking

Threat Of Substitutes

DNB Bank ASA operates in a highly competitive market, and customers have various alternatives for their banking needs. However, the bank's strong brand and wide range of services mitigate the threat of substitutes.

Bargaining Power Of Customers

DNB Bank ASA has a large customer base, but individual customers do not have significant bargaining power. The bank's diversified customer base and wide range of services reduce the bargaining power of customers.

Bargaining Power Of Suppliers

DNB Bank ASA has a strong bargaining position with its suppliers, given its large size and market presence. The bank can negotiate favorable terms with its suppliers, reducing the bargaining power of suppliers.

Threat Of New Entrants

The banking industry has high barriers to entry, including regulatory requirements and significant capital requirements. This reduces the threat of new entrants in the market.

Intensity Of Rivalry

The banking industry in Norway is highly competitive, with several major players competing for market share. DNB Bank ASA faces intense competition from other banks, which can lead to pricing pressure and reduced market share.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 77.88%
Debt Cost 6.18%
Equity Weight 22.12%
Equity Cost 6.18%
WACC 6.18%
Leverage 352.15%

11. Quality Control: DNB Bank ASA passed 4 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Crédit Agricole

A-Score: 7.5/10

Value: 8.4

Growth: 3.7

Quality: 6.9

Yield: 9.4

Momentum: 8.0

Volatility: 8.7

1-Year Total Return ->

Stock-Card
CaixaBank

A-Score: 7.2/10

Value: 4.0

Growth: 6.9

Quality: 6.9

Yield: 8.1

Momentum: 10.0

Volatility: 7.3

1-Year Total Return ->

Stock-Card
DNB Bank

A-Score: 7.0/10

Value: 5.5

Growth: 5.7

Quality: 5.1

Yield: 9.4

Momentum: 7.5

Volatility: 9.0

1-Year Total Return ->

Stock-Card
Intesa Sanpaolo

A-Score: 6.9/10

Value: 4.7

Growth: 5.2

Quality: 5.7

Yield: 9.4

Momentum: 9.0

Volatility: 7.3

1-Year Total Return ->

Stock-Card
Erste Bank

A-Score: 6.4/10

Value: 5.1

Growth: 5.4

Quality: 5.4

Yield: 6.9

Momentum: 9.5

Volatility: 6.3

1-Year Total Return ->

Stock-Card
Commerzbank

A-Score: 5.4/10

Value: 5.2

Growth: 6.2

Quality: 4.9

Yield: 3.1

Momentum: 10.0

Volatility: 3.0

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

277.9$

Current Price

277.9$

Potential

-0.00%

Expected Cash-Flows