Download PDF

1. Company Snapshot

1.a. Company Description

The Cheesecake Factory Incorporated operates restaurants.It operates two bakeries that produces cheesecakes and other baked products for its restaurants, international licensees, third-party bakery customers, external foodservice operators, retailers, and distributors.The company owns and operates 306 restaurants throughout the United States and Canada under brands, including 208 The Cheesecake Factory and 29 North Italia; and a collection of Fox Restaurant Concepts, as well as 29 The Cheesecake Factory restaurants under licensing agreements internationally.


The Cheesecake Factory Incorporated was founded in 1972 and is headquartered in Calabasas, California.

Show Full description

1.b. Last Insights on CAKE

The Cheesecake Factory Incorporated's recent performance was negatively impacted by increasing competition in the casual dining industry. Despite reporting strong Q2 FY2025 earnings, with revenue growth of 6%, and beating analyst estimates, concerns about the company's ability to maintain pricing power amid inflationary pressures persist. According to a recent report, the company's strategic price hikes and loyalty efforts are lifting sales, but may not be enough to offset rising costs. Additionally, while the company's expansion plans, menu innovations, and digital strategies are promising, they may take time to yield significant returns. A recent upgrade to a Zacks Rank #2 (Buy) suggests growing optimism about the company's earnings prospects.

1.c. Company Highlights

2. Cheesecake Factory's Q4 Earnings: A Resilient Performance

The company's fourth-quarter financial results were marked by total revenues of $961.6 million, with an adjusted net income margin of 5.1% and adjusted diluted earnings per share of $1, slightly above estimates of $0.98. For the fiscal year, total revenues were $3.75 billion, up 5% from the prior year, with adjusted diluted earnings per share increasing 10% year-over-year to $3.77. The company's ability to maintain profitability despite a challenging operating environment is a testament to the strength of its high-quality concepts and operators.

Publication Date: Mar -06

📋 Highlights
  • Fourth Quarter Financials:: Revenue reached $961.6M with a 5.1% adjusted net income margin and $1 adjusted diluted EPS, alongside $24M returned to shareholders via dividends and buybacks.
  • Fiscal 2025 Performance:: Total revenue hit $3.75B (+5% YoY), with adjusted diluted EPS rising 10% to $3.77, reflecting sustained growth.
  • 2026 Expansion Plan:: Up to 26 new restaurants planned, with 75% opening in H2 2026, targeting $3.9B in revenue and 2.5% commodity inflation.
  • Menu & Rewards Momentum:: Bites/bowls drove strong guest engagement, while Cheesecake Rewards saw 30% membership growth and higher engagement metrics.
  • Flower Child Growth:: Achieved 20% unit growth acceleration, with positive consumer feedback on health-focused menus and operational consistency.

Operational Highlights

David Gordon provided an operational update, highlighting strong staffing positions, advancements in retention, and gains in guest satisfaction. The company is refreshing its menu, building on recent momentum, and has made progress with Cheesecake Rewards, with strong membership growth and improved engagement. The success of the bites and bowls menu was also noted, with David Gordon stating that it has been well-received by customers, contributing to the company's menu variety.

Growth Prospects

The company expects to open as many as 26 new restaurants in 2026, with 3/4 of those openings planned for the second half of the year. They anticipate total revenues for fiscal 2026 to be approximately $3.9 billion at the midpoint of their sensitivity modeling, representing a growth rate that is slightly above analyst estimates of 6.5%. The company's guidance suggests a continued focus on comparable sales growth, margin expansion, and long-term shareholder value creation.

Valuation and Returns

With a P/E Ratio of 19.78 and an ROE of 37.06%, the company's valuation metrics indicate a premium for its growth prospects and profitability. The Dividend Yield stands at 1.76%, providing a relatively stable return for shareholders. As the company continues to grow and expand its operations, its ability to maintain a strong financial position will be crucial in supporting its long-term strategy.

Segment Performance

Matthew Clark discussed the performance of North Italia, noting that same-store sales were impacted by weather and fire-related issues, but the comp is recovering. The company's strategy of menu innovation is working, and the daypart mix weakness in lunch is being addressed. The delivery mix is currently 22% of sales, with the company's partnership with DoorDash remaining exclusive.

Commodity Inflation and Pricing

The company expects commodity inflation to be around 2.5% overall and relatively steady throughout the year. Matthew Clark mentioned that the company is bringing down menu pricing by 3% this year, which will help to mitigate mix pressure. The negative mix in Q4 was due to the new menu items, but incident rates have improved year-over-year.

3. NewsRoom

Card image cap

The Cheesecake Factory Introduces New App With Exclusive Offer for Cheesecake Rewards Members

12:11

Source: businesswire.com

Card image cap

Cheesecake Factory EVP Sells $328000 Worth of Shares As Stock Continues Sweet Run in 2026

Mar -23

Source: fool.com

Card image cap

44 Wealth Management LLC Takes $1.37 Million Position in The Cheesecake Factory Incorporated $CAKE

Mar -15

Source: defenseworld.net

Card image cap

Cheesecake Factory Touts 26 Openings, Off-Premise Momentum and Bigger Buybacks at Raymond James Conf.

Mar -09

Source: defenseworld.net

Card image cap

Elo Mutual Pension Insurance Co Invests $583,000 in The Cheesecake Factory Incorporated $CAKE

Mar -07

Source: defenseworld.net

Card image cap

A Cheesecake Factory VP Sold Shares Worth $316,000. Is the Stock a Buy or Sell?

Mar -05

Source: fool.com

Card image cap

The Cheesecake Factory: A Sweet Treat For Shareholders

Feb -19

Source: seekingalpha.com

Card image cap

Here Are Thursday’s Top Wall Street Analyst Research Calls: Analog Devices, Chewy, Credo Technology, eBay, Fiverr, Shopify, Verizon, and More

Feb -19

Source: 247wallst.com

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (4.39%)

6. Segments

The Cheesecake Factory Restaurants

Expected Growth: 4.5%

The Cheesecake Factory Restaurants' 4.5% growth is driven by increasing same-store sales, expansion into new markets, and menu innovation. Strong brand recognition, high-quality menu offerings, and effective marketing strategies also contribute to growth. Additionally, the company's focus on off-premise sales, including delivery and online ordering, has helped to drive sales and increase customer convenience.

Other

Expected Growth: 3.5%

The Cheesecake Factory's 3.5% growth is driven by increasing brand recognition, expansion into new markets, and a focus on off-premise sales. Additionally, menu innovation, digital marketing efforts, and strategic partnerships contribute to the growth. Furthermore, the company's ability to balance menu pricing and promotions while maintaining profitability also supports its growth momentum.

Other Fox Restaurant Concepts

Expected Growth: 4.0%

The 4.0 growth of Other Fox Restaurant Concepts is driven by increasing demand for upscale casual dining, successful menu innovation, and strategic expansion into new markets. Additionally, effective marketing campaigns, strong brand recognition, and operational efficiencies contribute to the segment's growth.

North Italia

Expected Growth: 4.8%

North Italia's 4.8% growth is driven by its upscale casual dining experience, unique Italian cuisine, and expanding off-premise sales. Strong brand recognition, effective marketing, and strategic unit growth in high-demand markets also contribute to its success. Additionally, The Cheesecake Factory's operational expertise and resources support North Italia's continued expansion and profitability.

7. Detailed Products

Cheesecakes

Wide variety of cheesecakes with unique flavors and toppings, including classic, seasonal, and limited-time offerings

American-Style Cuisine

Extensive menu featuring appetizers, salads, sandwiches, pasta, seafood, steak, and specialty dishes

Beverages

Wide selection of soft drinks, iced tea, coffee, wine, beer, and specialty cocktails

Catering Services

Customizable catering options for events, parties, and corporate functions

Online Ordering and Delivery

Convenient online ordering and delivery services for cheesecakes and menu items

Gift Cards

Physical and digital gift cards for gifting and self-purchase

Merchandise

Branded merchandise, including apparel, accessories, and souvenirs

8. The Cheesecake Factory Incorporated's Porter Forces

Forces Ranking

Threat Of Substitutes

The threat of substitutes for The Cheesecake Factory is moderate due to the presence of alternative dining options and dessert shops. However, the company's unique menu offerings and high-quality cheesecakes help to differentiate it from competitors.

Bargaining Power Of Customers

The bargaining power of customers is relatively low due to the lack of price sensitivity and the loyalty of The Cheesecake Factory's customer base. The company's strong brand reputation and high-quality products also contribute to its ability to maintain prices.

Bargaining Power Of Suppliers

The bargaining power of suppliers is low due to the company's large scale of operations and its ability to negotiate favorable prices with suppliers. The company's diversified supply chain also reduces its dependence on any one supplier.

Threat Of New Entrants

The threat of new entrants is low due to the high barriers to entry in the casual dining industry, including the need for significant capital investment and the difficulty of replicating The Cheesecake Factory's brand reputation and menu offerings.

Intensity Of Rivalry

The intensity of rivalry in the casual dining industry is high due to the presence of many established competitors and the need for companies to constantly innovate and differentiate themselves to attract and retain customers.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 65.54%
Debt Cost 3.95%
Equity Weight 34.46%
Equity Cost 11.41%
WACC 6.52%
Leverage 190.20%

11. Quality Control: The Cheesecake Factory Incorporated passed 3 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
FAT Brands

A-Score: 5.0/10

Value: 10.0

Growth: 3.3

Quality: 5.1

Yield: 10.0

Momentum: 0.0

Volatility: 1.3

1-Year Total Return ->

View Full Report
Stock-Card
The Cheesecake Factory

A-Score: 4.9/10

Value: 4.6

Growth: 4.9

Quality: 4.7

Yield: 4.0

Momentum: 5.0

Volatility: 6.3

1-Year Total Return ->

View Full Report
Stock-Card
Papa John's

A-Score: 4.8/10

Value: 6.0

Growth: 4.6

Quality: 4.7

Yield: 6.0

Momentum: 3.5

Volatility: 4.0

1-Year Total Return ->

View Full Report
Stock-Card
Bloomin Brands

A-Score: 3.9/10

Value: 7.8

Growth: 2.0

Quality: 3.0

Yield: 8.0

Momentum: 0.5

Volatility: 2.3

1-Year Total Return ->

View Full Report
Stock-Card
Jack in the Box

A-Score: 3.1/10

Value: 7.5

Growth: 0.8

Quality: 3.4

Yield: 4.0

Momentum: 0.0

Volatility: 2.7

1-Year Total Return ->

View Full Report
Stock-Card
Ark Restaurants

A-Score: 3.0/10

Value: 6.5

Growth: 2.3

Quality: 3.6

Yield: 1.0

Momentum: 1.0

Volatility: 3.7

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

55.06$

Current Price

55.06$

Potential

-0.00%

Expected Cash-Flows