Download PDF

1. Company Snapshot

1.a. Company Description

Destination XL Group, Inc., together with its subsidiaries, operates as a specialty retailer of big and tall men's clothing and shoes in the United States and Canada.Its stores offer sportswear and dresswear; fashion-neutral items, including jeans, casual slacks, T-shirts, polo shirts, dress shirts, and suit separates; and casual clothing.It also provides tailored-related separates, blazers, dress slacks, dress shirts, and neckwear; and vintage-screen T-shirts and wovens under various private labels.


The company offers its products under the trade names of Destination XL, DXL, DXL Men's Apparel, DXL outlets, Casual Male XL, and Casual Male XL outlets.As of January 29, 2022, it operated 220 DXL retail stores, 16 DXL outlet stores, 35 Casual Male XL retail stores, and 19 Casual Male XL outlet stores; an e-commerce site, dxl.com; a mobile site, m.destinationXL.com; and mobile app.The company was formerly known as Casual Male Retail Group, Inc.


and changed its name to Destination XL Group, Inc.in February 2013.Destination XL Group, Inc.


was incorporated in 1976 and is headquartered in Canton, Massachusetts.

Show Full description

1.b. Last Insights on DXLG

Destination XL Group, Inc.'s recent performance was driven by strong operational momentum. The company's Q2 2025 earnings call transcript revealed promising updates, with management likely discussing growth strategies. A recent store opening in Selma, TX, marked the sixth new store of the fiscal year, showcasing the company's expansion efforts. With no recent legal issues or product recalls reported, the focus remains on sales growth and market share expansion in the Big + Tall men's clothing segment.

1.c. Company Highlights

2. DXLG's Q2 FY2025: Weaker Demand and Increased Competition

Destination XL Group, Inc. (DXLG) reported a decline in net sales for the second quarter of fiscal 2025, with revenues reaching $115.5 million, a 9.2% decrease compared to the same period last year, primarily due to lower comparable sales. The gross margin rate also decreased to 45.2% from 48.2% last year, mainly due to increased occupancy costs and a higher markdown rate. The company's EPS came out at -$0.00492, beating estimates of -$0.05.

Publication Date: Sep -02

📋 Highlights
  • Comparable Sales Decline:: Second quarter comp sales fell 9.2%, driven by weak apparel demand and competition, but improved sequentially to 7% in July.
  • Private Brand Expansion:: Plans to increase private brand mix from 56.5% to over 65% by 2027, enhancing design control and margin potential.
  • FitMap Technology:: Deployed in 62 stores, with expansion to 86 by year-end to personalize shopping experiences.
  • Gross Margin Pressure:: Margins dropped to 45.2% from 48.2% YoY, offset partially by higher-margin private brands.
  • EBITDA Decline:: Quarterly EBITDA fell to $4.6 million, down from $6.5 million in the prior year due to lower sales.

Operational Challenges and Initiatives

DXLG faced a challenging quarter due to weaker customer demand for apparel and increased competition in the big and tall space. However, the company saw sequential improvement in comp sales throughout the quarter, with July showing a 7% decline compared to 9.6% in June and 10.4% in May. To address these challenges, DXLG is refocusing on private brands, expanding FitMap technology, and making strategic pricing adjustments. The company plans to increase private brand penetration from 56.5% to over 65% by 2027.

Valuation and Future Outlook

With a P/S Ratio of 0.16 and an EV/EBITDA of 6.21, the market seems to be pricing in the challenges faced by DXLG. The company's focus on increasing private brand sales, which offer higher margins, is expected to drive future growth. Analysts estimate next year's revenue growth at -5.6%. DXLG's efforts to reduce costs and improve profitability are expected to yield positive results in the long term.

Tariff Impact and Capital Expenditures

DXLG is closely monitoring the potential impact of tariffs, which are estimated to increase inventory costs by nearly $4 million in fiscal 2025. The company is exploring cost-saving measures and production shifts to offset this impact. Capital expenditures are expected to be around $5 to $10 million annually for maintenance purposes.

Marketing Strategy Shift

DXLG is shifting its marketing strategy from heavy promotion and direct marketing to a more subtle positioning approach, focusing on creating a positive in-store experience for customers. The company is not currently using in-store media for advertising or promotion, instead relying on in-store displays and highlighting its fit and size offerings for national brands alongside its private labels.

3. NewsRoom

Card image cap

NOT ALL BRANDS FIT THE SAME: DXL'S NEW FITMAP® APP SCANNING TECHNOLOGY HELPS BIG + TALL MEN FIND THEIR PERFECT SIZE

Nov -19

Card image cap

Clothes That Actually Fit Florida Big + Tall Men Shouldn't Be A Crazy Idea, Right? DXL, Now Open In Pembroke Pines

Oct -01

Card image cap

Destination XL Group, Inc. (DXLG) Q2 2025 Earnings Call Transcript

Aug -27

Card image cap

Destination XL Group, Inc. to Announce Second Quarter 2025 Financial Results on Wednesday, August 27, 2025

Aug -13

Card image cap

Selma Welcomes DXL: Because Offering Big + Tall Men's Clothes That Fit Shouldn't Be Remarkable, But It Is

Jun -28

Card image cap

DXL, Now Open In Boca Raton: Clothes That Actually Fit Big + Tall Men Shouldn't Be A Crazy Idea, Right?

May -31

Card image cap

Destination XL Group, Inc. (DXLG) Q1 2025 Earnings Call Transcript

May -29

Card image cap

East Hanover Welcomes DXL: Because Offering Big + Tall Men's Clothes That Fit Shouldn't Be Remarkable, But It Is

May -28

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (4.81%)

6. Segments

Store

Expected Growth: 4.5%

Destination XL Group, Inc.'s 4.5% growth is driven by increasing demand for big and tall men's apparel, effective omnichannel strategy, and strategic store openings. Additionally, the company's focus on providing a wide range of products, excellent customer service, and loyalty programs contribute to its growth.

Direct

Expected Growth: 5.5%

Destination XL Group, Inc.'s 5.5% growth is driven by increasing demand for big and tall men's apparel, effective marketing strategies, and expansion of e-commerce platforms. Additionally, the company's focus on providing a wide range of styles and sizes, as well as its loyalty program, contribute to customer retention and acquisition.

7. Detailed Products

Casual Apparel

Destination XL Group, Inc. offers a wide range of casual apparel for men, including shirts, pants, jeans, and outerwear from popular brands.

Dress Shirts

The company offers a variety of dress shirts in different styles, fabrics, and sizes to fit men of all shapes and sizes.

Polo Shirts

Destination XL Group, Inc. sells a range of polo shirts from popular brands, offering a classic and versatile style for men.

Outerwear

The company offers a variety of outerwear, including jackets, coats, and vests, to keep men warm and stylish in different weather conditions.

Big and Tall Sizes

Destination XL Group, Inc. specializes in providing clothing for big and tall men, offering a wide range of sizes to fit men of all shapes and sizes.

Shoes

The company sells a variety of shoes, including dress shoes, boots, and casual shoes, to complement its clothing offerings.

8. Destination XL Group, Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

Destination XL Group, Inc. faces moderate threat from substitutes as customers have limited alternatives for big and tall clothing, but online retailers and specialty stores offer some substitutes.

Bargaining Power Of Customers

Destination XL Group, Inc. has a low bargaining power of customers as customers have limited options for big and tall clothing, and the company has a strong brand presence.

Bargaining Power Of Suppliers

Destination XL Group, Inc. has a moderate bargaining power of suppliers as it relies on a few large suppliers for its products, but has some flexibility to switch suppliers if needed.

Threat Of New Entrants

Destination XL Group, Inc. faces a low threat of new entrants as the market for big and tall clothing has high barriers to entry, including high startup costs and the need for specialized expertise.

Intensity Of Rivalry

Destination XL Group, Inc. operates in a highly competitive market with several established players, leading to a high intensity of rivalry among competitors.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 50.92%
Debt Cost 3.95%
Equity Weight 49.08%
Equity Cost 10.83%
WACC 7.32%
Leverage 103.75%

11. Quality Control: Destination XL Group, Inc. passed 5 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Designer Brands

A-Score: 4.2/10

Value: 9.8

Growth: 2.8

Quality: 3.8

Yield: 6.0

Momentum: 1.5

Volatility: 1.3

1-Year Total Return ->

Stock-Card
Citi Trends

A-Score: 3.6/10

Value: 6.8

Growth: 1.7

Quality: 1.8

Yield: 0.0

Momentum: 8.5

Volatility: 2.7

1-Year Total Return ->

Stock-Card
Genesco

A-Score: 3.5/10

Value: 7.2

Growth: 3.0

Quality: 2.7

Yield: 0.0

Momentum: 6.0

Volatility: 2.3

1-Year Total Return ->

Stock-Card
Destination XL

A-Score: 3.3/10

Value: 9.6

Growth: 3.9

Quality: 4.0

Yield: 0.0

Momentum: 0.0

Volatility: 2.3

1-Year Total Return ->

Stock-Card
Torrid

A-Score: 3.0/10

Value: 8.0

Growth: 4.4

Quality: 3.9

Yield: 0.0

Momentum: 0.5

Volatility: 1.0

1-Year Total Return ->

Stock-Card
The Children's Place

A-Score: 2.7/10

Value: 9.8

Growth: 1.0

Quality: 4.5

Yield: 0.0

Momentum: 0.5

Volatility: 0.7

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

1.13$

Current Price

1.13$

Potential

-0.00%

Expected Cash-Flows